FRA:DOD • US25746U1097
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 16.51B | 14.46B | 14.39B | 13.94B | 11.42B | |||
| Minority Interest Expense | -67.00M | 53.00M | 0.00 | 0.00 | -20.00M | |||
| Cost Of Goods | 82.00M | 74.00M | 55.00M | 59.00M | 70.00M | |||
| Gross Profit | 16.42B | 14.38B | 14.34B | 13.88B | 11.35B | |||
| Operating Expenses | 11.49B | 10.54B | 10.62B | 10.62B | 8.74B | |||
| Operating Income | 4.93B | 3.85B | 3.72B | 3.26B | 2.60B | |||
| Interest Income/Expense | -1.12B | -886.00M | -901.00M | -1.86B | -544.00M | |||
| Other Income/Expense | 316.00M | -166.00M | 218.00M | 978.00M | 428.00M | |||
| Non Recurring Items | -517.00M | -600.00M | -307.00M | -1.81B | -609.00M | |||
| Income Before Taxes | 3.61B | 2.19B | 2.73B | 562.00M | 1.88B | |||
| Income Tax | 532.00M | 411.00M | 644.00M | 59.00M | -181.00M | |||
| Net Income | 2.95B | 1.96B | 1.88B | 1.33B | 3.33B | |||
| EBITDA | 7.62B | 6.49B | 6.85B | 6.37B | 5.37B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 3.47 | 2.33 | 2.24 | 1.61 | 4.11 | |||
| Non GAAP EPS | 3.43 | 2.76 | 2.58 | 4.12 | 3.86 | |||
| Statistics | ||||||||
| Gross Profit Margin | 99.50% | 99.49% | 99.62% | 99.58% | 99.39% | |||
| Profit Margin | 17.90% | 13.53% | 13.07% | 9.56% | 29.17% | |||
| Operating Profit Margin | 29.87% | 26.61% | 25.85% | 23.39% | 22.81% | |||
All data in USD