ASSETS | |
---|
Current Assets | |
---|
Cash | | | 23.00K | 29.00K | 26.00K | 28.00K | 36.00K | |
Cash Equivalents | | | 149.54M | 215.83M | 198.47M | 174.10M | 73.81M | |
Marketable Securities | | | 8.22M | 10.32M | N/A | N/A | N/A | |
Receivables | | | 251.88M | 262.35M | 221.93M | 190.52M | 189.97M | |
Inventories | | | 248.79M | 255.45M | 257.15M | 295.48M | 233.03M | |
Other Current Assets | | | 13.06M | 8.13M | 22.65M | 159.04M | 22.52M | |
Total Current Assets | | | 671.51M | 752.10M | 700.22M | 819.16M | 519.36M | |
|
Non-Current Assets | |
---|
PPE Net | | | 292.03M | 291.78M | 254.27M | 184.18M | 167.63M | |
Investments And Advances | | | 240.41M | 241.34M | 231.51M | 122.66M | 121.78M | |
Goodwill | | | 61.19M | 68.70M | 64.74M | 66.98M | 63.23M | |
Intangibles | | | 41.44M | 47.26M | 51.05M | 64.57M | 69.58M | |
Other Non-Current Assets | | | 14.37M | 15.47M | 22.86M | 21.04M | 34.85M | |
Total Non-Current Assets | | | 655.37M | 671.36M | 631.79M | 468.46M | 467.38M | |
|
TOTAL ASSETS | | | 1.33B | 1.42B | 1.33B | 1.29B | 986.74M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 44.00K | 178.00K | 105.00K | 282.00K | 36.00K | |
Current Portion Of LT Debt. | | | 12.05M | 18.47M | 10.09M | 13.37M | 257.74M | |
Accrued Expenses | | | 22.56M | 25.89M | N/A | N/A | N/A | |
Accounts Payable | | | 91.11M | 116.80M | 106.75M | 80.55M | 61.42M | |
Other Current Liabilities | | | 101.01M | 130.13M | 132.30M | 143.84M | 149.68M | |
Total Current Liabilities | | | 226.78M | 291.47M | 249.25M | 238.04M | 468.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 134.32M | 140.64M | 133.72M | 267.54M | 3.78M | |
Deferred Taxes/Income | | | 5.72M | 6.02M | 8.87M | 8.66M | 29.28M | |
Other Non-Current Liabilities | | | 29.43M | 31.55M | 29.98M | 28.57M | 30.84M | |
Total Non-Current Liabilities | | | 179.02M | 185.47M | 178.27M | 308.36M | 67.40M | |
|
TOTAL LIABILITIES | | | 405.81M | 476.94M | 427.52M | 546.41M | 536.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 759.48M | 744.95M | 686.01M | 480.16M | 410.60M | |
Additional Paid In Capital | | | 223.43M | 223.41M | 223.43M | 223.43M | 24.91M | |
Minority Interest | | | 9.56M | 7.26M | 5.70M | 3.59M | 3.50M | |
Common Shares | | | 18.27M | 18.27M | 18.27M | 18.87M | 16.79M | |
Other Shareholders' Equity | | | -80.11M | -40.09M | -23.22M | 18.75M | -1.84M | |
Shares Outstanding | | | 198.75M | 198.70M | 200.53M | 201.69M | 201.69M | |
Tangible Book Value per Share | | | 4.12 | 4.18 | 3.93 | 3.02 | 1.57 | |
Total Shareholders' Equity | | | 921.07M | 946.53M | 904.49M | 741.22M | 450.46M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.33B | 1.42B | 1.33B | 1.29B | 986.74M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.15 | 0.15 | 0.36 | 0.01 | |
Current Ratio | | | 2.96 | 2.58 | 2.81 | 3.44 | 1.11 | |
Return On Assets (ROA) | | | 5.93% | 5.86% | 17.27% | 6.96% | 6.76% | |
Return On Equity (ROE) | | | 8.55% | 8.81% | 25.43% | 12.08% | 14.81% | |
Return On Invested Capital (ROIC) | | | 8.35% | 7.83% | 10.68% | 9.48% | 14.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.75% | 9.79% | 13.07% | 11.37% | 16.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.95% | 11.22% | 15.04% | 13.38% | 23.41% | |