FRA:DMRE • DE000A0XFSF0
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -126.02M | -82.62M | -177.46M | -73.31M | 80.81M | |||
| Depreciation Amortization | 68.11M | 52.16M | 19.89M | 10.27M | 4.06M | |||
| Change In Working Capital | 64.55M | 63.29M | 184.31M | 94.59M | -57.28M | |||
| Interest Paid | 30.03M | 27.41M | 14.76M | 17.03M | 15.92M | |||
| Taxes Paid | 1.58M | 4.40M | -4.23M | 2.57M | 926.00K | |||
| Other non cash items | 19.82M | 1.69M | 13.97M | 16.45M | 37.63M | |||
| OPERATING CASH FLOW | 26.46M | 34.52M | 40.71M | 48.00M | 65.22M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -10.26M | -14.02M | -12.88M | -32.35M | -24.72M | |||
| Other Investing Activity | 23.13M | 102.63M | 78.30M | 6.08M | 24.49M | |||
| INVESTING CASH FLOW | 12.87M | 88.61M | 65.42M | -26.27M | -238.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -120.73M | -167.48M | -25.14M | -51.41M | 58.13M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | -1.18M | |||
| Other Financing Activity | -33.34M | -30.83M | -18.42M | -52.53M | -83.94M | |||
| FINANCING CASH FLOW | -154.07M | -198.31M | -43.56M | -103.94M | -26.98M | |||
| CHANGE IN CASH | -114.73M | -75.17M | 62.57M | -82.20M | 38.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 26.46M | 34.52M | 40.71M | 48.00M | 65.22M | |||
| Capital Expenditure | -10.26M | -14.02M | -12.88M | -32.35M | -24.72M | |||
| FREE CASH FLOW | 16.20M | 20.50M | 27.83M | 15.65M | 40.49M | |||
All data in EUR