| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.74M | 3.33M | 32.16M | 45.50M | 77.10M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 10.90M | 6.27M | 9.35M | 8.40M | 7.70M | |
| Inventories | | | 148.05M | 166.54M | 125.76M | 154.90M | 122.70M | |
| Other Current Assets | | | 21.24M | 15.48M | 13.71M | 12.80M | 15.10M | |
| Total Current Assets | | | 185.93M | 191.63M | 180.97M | 221.70M | 222.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 231.85M | 247.18M | 294.46M | 291.50M | 281.10M | |
| Investments And Advances | | | 4.83M | 4.49M | 4.99M | 5.50M | 6.60M | |
| Goodwill | | | null | 0 | 402.00K | 400.00K | 400.00K | |
| Intangibles | | | 406.00K | 414.00K | 436.00K | 500.00K | 200.00K | |
| Other Non-Current Assets | | | 10.78M | 8.73M | 9.95M | 7.90M | 4.70M | |
| Total Non-Current Assets | | | 247.87M | 260.81M | 310.24M | 305.80M | 293.10M | |
| |
| TOTAL ASSETS | | | 433.80M | 452.44M | 491.21M | 527.50M | 515.60M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 36.05M | 3.47M | 4.00M | 3.60M | 3.40M | |
| Accrued Expenses | | | 40.59M | 40.17M | 40.17M | 39.90M | 48.80M | |
| Accounts Payable | | | 43.60M | 73.88M | 51.12M | 56.50M | 45.40M | |
| Other Current Liabilities | | | 8.81M | 11.11M | 10.34M | 18.30M | 18.40M | |
| Total Current Liabilities | | | 129.05M | 128.64M | 105.63M | 118.30M | 116.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 53.12M | 54.90M | 59.42M | 63.30M | 66.90M | |
| Deferred Taxes/Income | | | 938.00K | null | 0 | 1.20M | 2.90M | |
| Other Non-Current Liabilities | | | 83.64M | 89.22M | 106.41M | 117.40M | 107.10M | |
| Total Non-Current Liabilities | | | 134.76M | 141.13M | 162.77M | 178.70M | 173.70M | |
| |
| TOTAL LIABILITIES | | | 263.81M | 269.77M | 268.40M | 297.00M | 289.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 63.69M | 77.72M | 121.39M | 133.20M | 130.90M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | -2.94M | -3.00M | -3.06M | -3.20M | -3.20M | |
| Common Shares | | | 109.50M | 108.01M | 103.58M | 98.80M | 95.50M | |
| Treasury Stock | | | -2.92M | -2.33M | -1.74M | -1.50M | -1.00M | |
| Other Shareholders' Equity | | | -272.00K | -722.00K | -427.00K | -100.00K | 500.00K | |
| Shares Outstanding | | | 36.68M | 35.18M | 34.39M | 33.40M | 33.10M | |
| Tangible Book Value per Share | | | 4.624 | 5.1813 | 6.455 | 6.8713 | 6.8066 | |
| Total Shareholders' Equity | | | 169.99M | 182.68M | 222.81M | 230.40M | 225.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 433.80M | 452.44M | 491.21M | 527.50M | 515.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.31 | 0.30 | 0.27 | 0.27 | 0.30 | |
| Current Ratio | | | 1.44 | 1.49 | 1.71 | 1.87 | 1.92 | |
| Return On Assets (ROA) | | | -10.62% | -9.65% | -2.02% | 0.44% | 5.76% | |
| Return On Equity (ROE) | | | -27.11% | -23.91% | -4.45% | 1.00% | 13.15% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.20% | 8.72% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 1.20% | 8.72% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 1.20% | 8.73% | |