EPA:DIM - FR0013154002 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 284.40M | 219.20M | 401.10M | 1.13B | 646.70M | |||
Depreciation Amortization | 312.10M | 301.70M | 237.60M | 181.70M | 141.60M | |||
Change In Working Capital | 48.30M | 140.60M | 57.80M | -566.90M | -306.50M | |||
Interest Paid | 151.00M | 176.90M | 116.70M | 10.30M | 8.30M | |||
Taxes Paid | 112.10M | 133.50M | 135.80M | 221.20M | 166.60M | |||
Other non cash items | 143.30M | 153.60M | 49.90M | -132.90M | 220.10M | |||
OPERATING CASH FLOW | 788.10M | 815.10M | 746.40M | 612.30M | 701.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -291.60M | -339.80M | -473.60M | -430.60M | -324.00M | |||
Other Investing Activity | N/A | -200.00K | -2.25B | -526.90M | -141.20M | |||
INVESTING CASH FLOW | -292.80M | -340.00M | -2.72B | -957.50M | -465.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -36.00M | -861.90M | 2.32B | 392.40M | -5.50M | |||
Stock Issued/Repurchased | 5.00M | 1.19B | 1.30M | -3.20M | N/A | |||
Dividend Paid | N/A | -67.10M | -132.70M | -116.10M | -62.70M | |||
Other Financing Activity | -152.00M | -177.80M | -205.30M | -52.40M | -9.50M | |||
FINANCING CASH FLOW | -250.10M | 84.90M | 1.99B | 220.70M | -77.70M | |||
Exchange Rate Effect | 0.00 | 2.30M | -300.00K | 8.00M | 4.80M | |||
CHANGE IN CASH | 245.20M | 562.30M | 9.50M | -116.50M | 163.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 788.10M | 815.10M | 746.40M | 612.30M | 701.90M | |||
Capital Expenditure | -291.60M | -339.80M | -473.60M | -430.60M | -324.00M | |||
FREE CASH FLOW | 496.50M | 475.30M | 272.80M | 181.70M | 377.90M |
All data in EUR