ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 7.00K | 12.00K | 8.00K | 11.00K | |
Cash Equivalents | | | 9.34M | 9.53M | 8.38M | 3.39M | 8.76M | |
Receivables | | | 4.41M | 5.05M | 5.78M | 7.02M | 6.96M | |
Inventories | | | 12.71M | 10.82M | 11.11M | 12.76M | 10.51M | |
Other Current Assets | | | N/A | 553.00K | 119.00K | 157.00K | 5.72M | |
Total Current Assets | | | 26.46M | 25.96M | 25.41M | 23.34M | 31.96M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.74M | 1.88M | 1.34M | 1.38M | 1.43M | |
Investments And Advances | | | 94.21M | 86.35M | 86.47M | 85.06M | 74.03M | |
Goodwill | | | N/A | 2.81M | 2.82M | 2.82M | 2.82M | |
Intangibles | | | 3.02M | 129.80K | 183.90K | 155.90K | 178.90K | |
Other Non-Current Assets | | | 3.11M | 1.50M | 1.65M | 1.71M | 2.79M | |
Total Non-Current Assets | | | 102.09M | 92.67M | 92.46M | 91.13M | 81.25M | |
|
TOTAL ASSETS | | | 128.55M | 118.63M | 117.87M | 114.47M | 113.21M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 8.74M | 7.85M | 5.99M | 7.50M | 1.90M | |
Accrued Expenses | | | N/A | 0.00 | 16.00K | 15.00K | 29.00K | |
Accounts Payable | | | 5.82M | 2.60M | 2.17M | 2.98M | 2.88M | |
Other Current Liabilities | | | 23.65M | 24.40M | 21.33M | 18.43M | 20.62M | |
Total Current Liabilities | | | 38.22M | 34.85M | 29.50M | 28.93M | 25.44M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.87M | 8.10M | 14.63M | 13.67M | 17.38M | |
Deferred Taxes/Income | | | 11.01M | 9.38M | 9.38M | 9.29M | 8.10M | |
Other Non-Current Liabilities | | | 13.97M | 13.64M | 14.13M | 13.57M | 18.45M | |
Total Non-Current Liabilities | | | 38.07M | 31.34M | 38.35M | 36.75M | 44.13M | |
|
TOTAL LIABILITIES | | | 76.29M | 66.19M | 67.86M | 65.67M | 69.57M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 41.52M | 41.69M | 39.27M | 38.05M | 32.90M | |
Minority Interest | | | 209.00K | 213.00K | 213.00K | 213.00K | 213.00K | |
Common Shares | | | 11.00M | 11.00M | 11.00M | 11.00M | 11.00M | |
Treasury Stock | | | -254.00K | -254.00K | -254.00K | -254.00K | -254.00K | |
Other Shareholders' Equity | | | N/A | -1.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | |
Tangible Book Value per Share | | | 12.00 | 12.06 | 11.46 | 11.17 | 9.91 | |
Total Shareholders' Equity | | | 52.26M | 52.44M | 50.01M | 48.79M | 43.64M | |
|
TOTAL LIABILITIES AND EQUITY | | | 128.55M | 118.63M | 117.87M | 114.47M | 113.21M | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.15 | 0.29 | 0.28 | 0.40 | |
Current Ratio | | | 0.69 | 0.74 | 0.86 | 0.81 | 1.26 | |
Return On Assets (ROA) | | | 1.49% | 2.54% | 2.07% | 2.66% | 3.60% | |
Return On Equity (ROE) | | | 3.66% | 5.76% | 4.87% | 6.24% | 9.35% | |
Return On Invested Capital (ROIC) | | | 3.18% | 4.55% | 3.96% | 3.79% | 5.44% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.55% | 5.14% | 4.37% | 3.94% | 6.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.69% | 5.35% | 4.54% | 4.09% | 6.28% | |