| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 452.00K | 164.00K | 439.00K | 2.60M | 1.30M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 0.00 | 0.00 | 114.00K | N/A | N/A | |
| Receivables | | | 31.00K | 26.00K | 17.00K | 0.00 | 100.00K | |
| Other Current Assets | | | 45.00K | 30.00K | 36.00K | 100.00K | 100.00K | |
| Total Current Assets | | | 528.00K | 220.00K | 606.00K | 2.70M | 1.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.59M | 14.05M | 294.00K | 200.00K | 66.60M | |
| Investments And Advances | | | 0.00 | 114.00K | 261.00K | 200.00K | 700.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 600.00K | |
| Total Non-Current Assets | | | 13.59M | 14.17M | 555.00K | 400.00K | 67.90M | |
| |
| TOTAL ASSETS | | | 14.12M | 14.39M | 1.16M | 3.10M | 69.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 780.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 109.00K | 79.00K | 72.00K | 0.00 | 100.00K | |
| Accrued Expenses | | | 384.00K | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 758.00K | 969.00K | 787.00K | 700.00K | 2.80M | |
| Other Current Liabilities | | | 189.00K | 189.00K | N/A | 0.00 | 200.00K | |
| Total Current Liabilities | | | 2.22M | 1.24M | 859.00K | 700.00K | 3.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 157.00K | 43.00K | 121.00K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 8.32M | 7.90M | N/A | 0.00 | 1.00M | |
| Total Non-Current Liabilities | | | 8.47M | 7.94M | 121.00K | 0.00 | 1.10M | |
| |
| TOTAL LIABILITIES | | | 10.69M | 9.18M | 980.00K | 700.00K | 4.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -898.49M | -896.30M | -890.96M | -887.20M | -819.70M | |
| Additional Paid In Capital | | | 35.66M | 35.50M | 35.31M | 34.60M | 34.90M | |
| Common Shares | | | 866.25M | 866.00M | 855.83M | 854.90M | 850.00M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 623.27M | 617.57M | 482.67M | 476.00M | 452.80M | |
| Tangible Book Value per Share | | | 0.01 | 0.01 | 0.00 | 0.01 | 0.14 | |
| Total Shareholders' Equity | | | 3.42M | 5.21M | 181.00K | 2.40M | 65.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.12M | 14.39M | 1.16M | 3.10M | 69.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.27 | 0.01 | 0.67 | N/A | N/A | |
| Current Ratio | | | 0.24 | 0.18 | 0.71 | 3.86 | 0.48 | |
| Return On Assets (ROA) | | | -41.92% | -41.82% | -243.15% | -2219.03% | -11.08% | |
| Return On Equity (ROE) | | | -172.91% | -115.58% | -1559.67% | -2866.25% | -11.79% | |