ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 437.00K | 388.00K | 1.66M | 1.85M | 2.84M | |
Marketable Securities | | | 1.31M | 1.47M | 1.42M | 1.45M | 988.00K | |
Receivables | | | 2.20M | 1.83M | 3.56M | 5.62M | 4.32M | |
Inventories | | | 5.00K | 5.00K | 5.00K | 5.00K | 5.00K | |
Other Current Assets | | | 225.00K | 566.00K | 713.00K | 353.00K | 1.01M | |
Total Current Assets | | | 4.18M | 4.26M | 7.36M | 9.28M | 9.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 100.00K | 150.00K | 222.00K | 104.00K | 267.00K | |
Investments And Advances | | | 1.91M | 1.91M | 1.91M | 1.91M | 1.91M | |
Intangibles | | | 19.00K | 28.00K | 35.00K | 76.00K | 131.00K | |
Other Non-Current Assets | | | N/A | N/A | 20.00K | N/A | N/A | |
Total Non-Current Assets | | | 2.03M | 2.09M | 2.19M | 2.09M | 2.31M | |
|
TOTAL ASSETS | | | 6.21M | 6.35M | 9.55M | 11.37M | 11.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 17.00K | 13.00K | 23.00K | 43.00K | 35.00K | |
Accounts Payable | | | 173.00K | 108.00K | 246.00K | 333.00K | 208.00K | |
Other Current Liabilities | | | 458.00K | 261.00K | 475.00K | 1.04M | 891.00K | |
Total Current Liabilities | | | 647.00K | 381.00K | 744.00K | 1.42M | 1.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 61.00K | 43.00K | 48.00K | 91.00K | 562.00K | |
Total Non-Current Liabilities | | | 62.00K | 43.00K | 48.00K | 92.00K | 561.00K | |
|
TOTAL LIABILITIES | | | 709.00K | 424.00K | 792.00K | 1.51M | 1.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.92M | -1.50M | 1.34M | 2.44M | 2.36M | |
Additional Paid In Capital | | | 5.37M | 5.37M | 5.37M | 5.37M | 5.37M | |
Common Shares | | | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | |
Shares Outstanding | | | 1.60M | 1.60M | 1.60M | 1.60M | 1.60M | |
Tangible Book Value per Share | | | 3.43 | 3.68 | 5.45 | 6.11 | 6.03 | |
Total Shareholders' Equity | | | 5.50M | 5.92M | 8.76M | 9.86M | 9.78M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.21M | 6.35M | 9.55M | 11.37M | 11.47M | |
|
Statistics | |
---|
Current Ratio | | | 6.46 | 11.17 | 9.90 | 6.53 | 8.08 | |
Return On Assets (ROA) | | | -6.79% | -29.59% | 13.62% | 19.69% | 17.89% | |
Return On Equity (ROE) | | | -7.66% | -31.71% | 14.85% | 22.71% | 20.99% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 11.01% | 4.31% | 7.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 16.94% | 6.45% | 11.37% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 17.05% | 6.52% | 11.60% | |