| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 21.90M | 27.51M | 31.69M | 34.90M | 152.40M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 65.33M | 69.64M | 56.00M | 50.50M | 43.70M | |
| Inventories | | | 38.91M | 53.36M | 74.40M | 73.20M | 43.90M | |
| Other Current Assets | | | 4.56M | 3.94M | 4.11M | 7.60M | 6.60M | |
| Total Current Assets | | | 130.70M | 154.45M | 166.20M | 166.20M | 246.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | null | 45.12M | 41.98M | 42.90M | 27.80M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | 342.77M | 341.59M | 340.50M | 225.50M | |
| Intangibles | | | null | 252.91M | 277.08M | 302.10M | 118.00M | |
| Other Non-Current Assets | | | 791.95M | 19.82M | 8.67M | 2.30M | 1.50M | |
| Total Non-Current Assets | | | 791.95M | 660.63M | 669.33M | 687.70M | 372.80M | |
| |
| TOTAL ASSETS | | | 922.65M | 815.08M | 835.53M | 853.90M | 619.50M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | null | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | 0 | 15.52M | 15.50M | 0 | |
| Accrued Expenses | | | null | 16.97M | 19.78M | 17.80M | 15.60M | |
| Accounts Payable | | | 35.87M | 23.76M | 17.15M | 32.40M | 22.60M | |
| Other Current Liabilities | | | 71.94M | 48.61M | 33.53M | 30.80M | 20.80M | |
| Total Current Liabilities | | | 107.81M | 89.34M | 85.98M | 96.50M | 58.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 159.15M | 123.19M | 188.05M | 222.40M | 45.80M | |
| Deferred Taxes/Income | | | null | 1.31M | 1.81M | 9.70M | 13.50M | |
| Other Non-Current Liabilities | | | 19.61M | 20.21M | 19.20M | 23.80M | 28.80M | |
| Total Non-Current Liabilities | | | 178.76M | 144.70M | 209.06M | 255.90M | 88.10M | |
| |
| TOTAL LIABILITIES | | | 286.57M | 234.04M | 295.04M | 352.40M | 147.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | null | 247.35M | 224.84M | 200.10M | 180.70M | |
| Additional Paid In Capital | | | null | 420.41M | 403.74M | 385.20M | 370.70M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | null | 430.00K | 425.00K | 400.00K | 400.00K | |
| Treasury Stock | | | null | -63.41M | -61.51M | -58.20M | -56.50M | |
| Other Shareholders' Equity | | | 636.08M | -23.74M | -27.01M | -26.10M | -22.70M | |
| Shares Outstanding | | | 37.11M | 36.55M | 36.06M | 35.50M | 34.30M | |
| Tangible Book Value per Share | | | 17.1389 | -0.4008 | -2.168 | -3.9746 | 3.7609 | |
| Total Shareholders' Equity | | | 636.08M | 581.03M | 540.49M | 501.50M | 472.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 922.65M | 815.08M | 835.53M | 853.90M | 619.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.25 | 0.21 | 0.35 | 0.44 | 0.10 | |
| Current Ratio | | | 1.21 | 1.73 | 1.93 | 1.72 | 4.19 | |
| Return On Assets (ROA) | | | 4.42% | 2.76% | 2.96% | 2.27% | 1.68% | |
| Return On Equity (ROE) | | | 6.41% | 3.87% | 4.58% | 3.87% | 2.20% | |
| Return On Invested Capital (ROIC) | | | 6.22% | 5.97% | 6.02% | 4.58% | 1.85% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.40% | 6.21% | 6.29% | 4.80% | 2.54% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.40% | 42.25% | 45.51% | 43.41% | 16.01% | |