ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 20.10M | 27.51M | 31.69M | 34.90M | 152.40M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 67.80M | 69.64M | 56.00M | 50.50M | 43.70M | |
Inventories | | | 35.44M | 53.36M | 74.40M | 73.20M | 43.90M | |
Other Current Assets | | | 3.75M | 3.94M | 4.11M | 7.60M | 6.60M | |
Total Current Assets | | | 127.09M | 154.45M | 166.20M | 166.20M | 246.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 43.69M | 45.12M | 41.98M | 42.90M | 27.80M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 343.04M | 342.77M | 341.59M | 340.50M | 225.50M | |
Intangibles | | | 236.98M | 252.91M | 277.08M | 302.10M | 118.00M | |
Other Non-Current Assets | | | 19.55M | 19.82M | 8.67M | 2.30M | 1.50M | |
Total Non-Current Assets | | | 643.25M | 660.63M | 669.33M | 687.70M | 372.80M | |
|
TOTAL ASSETS | | | 770.34M | 815.08M | 835.53M | 853.90M | 619.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 15.52M | 15.50M | 0.00 | |
Accrued Expenses | | | 16.61M | 16.97M | 19.78M | 17.80M | 15.60M | |
Accounts Payable | | | 29.39M | 23.76M | 17.15M | 32.40M | 22.60M | |
Other Current Liabilities | | | 42.71M | 48.61M | 33.53M | 30.80M | 20.80M | |
Total Current Liabilities | | | 88.71M | 89.34M | 85.98M | 96.50M | 58.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 40.09M | 123.19M | 188.05M | 222.40M | 45.80M | |
Deferred Taxes/Income | | | 1.31M | 1.31M | 1.81M | 9.70M | 13.50M | |
Other Non-Current Liabilities | | | 18.73M | 20.21M | 19.20M | 23.80M | 28.80M | |
Total Non-Current Liabilities | | | 60.13M | 144.70M | 209.06M | 255.90M | 88.10M | |
|
TOTAL LIABILITIES | | | 148.83M | 234.04M | 295.04M | 352.40M | 147.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 278.17M | 247.35M | 224.84M | 200.10M | 180.70M | |
Additional Paid In Capital | | | 432.58M | 420.41M | 403.74M | 385.20M | 370.70M | |
Common Shares | | | 436.00K | 430.00K | 425.00K | 400.00K | 400.00K | |
Treasury Stock | | | -66.20M | -63.41M | -61.51M | -58.20M | -56.50M | |
Other Shareholders' Equity | | | -23.48M | -23.74M | -27.01M | -26.10M | -22.70M | |
Shares Outstanding | | | 37.11M | 36.55M | 36.06M | 35.50M | 34.30M | |
Tangible Book Value per Share | | | 1.12 | -0.40 | -2.17 | -3.97 | 3.76 | |
Total Shareholders' Equity | | | 621.51M | 581.03M | 540.49M | 501.50M | 472.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 770.34M | 815.08M | 835.53M | 853.90M | 619.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.21 | 0.35 | 0.44 | 0.10 | |
Current Ratio | | | 1.43 | 1.73 | 1.93 | 1.72 | 4.19 | |
Return On Assets (ROA) | | | 5.54% | 2.76% | 2.96% | 2.27% | 1.68% | |
Return On Equity (ROE) | | | 6.87% | 3.87% | 4.58% | 3.87% | 2.20% | |
Return On Invested Capital (ROIC) | | | 6.60% | 5.23% | 5.28% | 4.02% | 1.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.80% | 5.44% | 5.51% | 4.21% | 2.23% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 55.15% | 37.05% | 39.90% | 38.07% | 14.04% | |