| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.32M | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 13.68M | 10.11M | 37.31M | 18.52M | 14.18M | |
| Marketable Securities | | | 0.00 | 12.41M | N/A | N/A | N/A | |
| Other Current Assets | | | 695.07K | 112.41K | 510.02K | 260.83K | 470.00K | |
| Total Current Assets | | | 15.69M | 22.64M | 37.82M | 18.78M | 14.65M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | 0.00 | 298.36K | 500.00K | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | 0.00 | 8.64M | 8.64M | |
| Other Non-Current Assets | | | N/A | 0.00 | 15.58K | 15.77K | 320.00K | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 15.58K | 8.95M | 9.46M | |
| |
| TOTAL ASSETS | | | 15.69M | 22.64M | 37.84M | 27.73M | 24.11M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 532.55K | 1.29M | 1.98M | 1.89M | 470.00K | |
| Accounts Payable | | | 932.43K | 1.13M | 947.50K | 545.84K | 1.25M | |
| Total Current Liabilities | | | 1.46M | 2.42M | 2.93M | 2.44M | 1.72M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 443.89K | 2.12M | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 35.69K | 140.00K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 479.59K | 2.26M | |
| |
| TOTAL LIABILITIES | | | 1.46M | 2.42M | 2.93M | 2.92M | 3.98M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -151.80M | -145.60M | -130.01M | -105.91M | -91.72M | |
| Additional Paid In Capital | | | 166.03M | 165.85M | 164.81M | 130.66M | 111.82M | |
| Common Shares | | | 2.04K | 2.04K | 101.91K | 64.02K | 30.00K | |
| Other Shareholders' Equity | | | 0.00 | -35.38K | N/A | N/A | N/A | |
| Shares Outstanding | | | 2.04M | 2.04M | 2.04M | 1.28M | 33.48M | |
| Tangible Book Value per Share | | | 6.97 | 9.91 | 17.13 | 12.63 | 0.34 | |
| Total Shareholders' Equity | | | 14.23M | 20.22M | 34.91M | 24.81M | 20.13M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.69M | 22.64M | 37.84M | 27.73M | 24.11M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 10.71 | 9.36 | 12.92 | 7.71 | 8.52 | |
| Return On Assets (ROA) | | | -83.34% | -68.88% | -63.68% | -58.19% | -48.94% | |
| Return On Equity (ROE) | | | -91.92% | -77.12% | -69.02% | -65.03% | -58.62% | |