| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 26.37M | 22.92M | N/A | N/A | N/A | |||
| Cash Equivalents | 9.65M | 11.12M | 4.87M | 3.55M | 9.16M | |||
| Marketable Securities | 657.11M | 714.06M | 354.46M | 75.47M | 177.63M | |||
| Receivables | N/A | N/A | 39.20K | 48.60K | 32.60K | |||
| Other Current Assets | 4.10M | 1.87M | 301.97M | 409.20K | 192.53M | |||
| Total Current Assets | 697.23M | 743.66M | 360.46M | 79.48M | 379.36M | |||
| Non-Current Assets | ||||||||
| PPE Net | 15.70K | 100.00 | 5.60K | 1.40M | 39.20K | |||
| Investments And Advances | 114.87M | 175.97M | 31.55M | 21.75M | 10.26M | |||
| Goodwill | 40.07M | 35.75M | 33.84M | 33.84M | 46.71M | |||
| Intangibles | 1.28M | 1.52M | 2.57M | 4.04M | 21.72M | |||
| Other Non-Current Assets | 20.59M | N/A | 466.20K | 38.70K | 1.60M | |||
| Total Non-Current Assets | 176.82M | 213.24M | 68.43M | 61.08M | 80.33M | |||
| TOTAL ASSETS | 874.05M | 956.91M | 428.89M | 140.56M | 459.69M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 7.41M | 10.11M | 40.73M | 38.27M | 0.00 | |||
| Accounts Payable | 7.22M | 3.52M | 3.22M | 3.99M | 4.38M | |||
| Other Current Liabilities | 790.58M | 926.50M | 371.58M | 76.84M | 363.53M | |||
| Total Current Liabilities | 805.20M | 940.13M | 415.53M | 119.10M | 367.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 1.24M | 5.60K | |||
| Total Non-Current Liabilities | 1.48M | 0.00 | -3.50K | 1.24M | 5.70K | |||
| TOTAL LIABILITIES | 806.68M | 940.13M | 415.53M | 120.34M | 367.91M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -108.41M | -134.69M | -112.24M | -101.12M | -101.94M | |||
| Minority Interest | 1.48M | 0.00 | -3.50K | 0.00 | N/A | |||
| Common Shares | 173.99M | 149.11M | 126.80M | 123.51M | 167.59M | |||
| Other Shareholders' Equity | 1.79M | 2.36M | 27.43M | 25.74M | 26.14M | |||
| Shares Outstanding | 335.12M | 321.26M | 276.66M | 219.01M | 211.10M | |||
| Tangible Book Value per Share | 0.07 | -0.07 | -0.09 | -0.10 | 0.09 | |||
| Total Shareholders' Equity | 67.37M | 16.77M | 13.37M | 20.22M | 91.78M | |||
| TOTAL LIABILITIES AND EQUITY | 874.05M | 956.91M | 428.89M | 140.56M | 459.69M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | 1.95 | 0.00 | |||
| Current Ratio | 0.87 | 0.79 | 0.87 | 0.67 | 1.03 | |||
| Return On Assets (ROA) | -5.47% | -2.96% | -3.43% | -33.97% | -15.55% | |||
| Return On Equity (ROE) | -70.97% | -168.63% | -109.96% | -236.12% | -77.90% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21