| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.80B | 8.28B | 7.32B | 7.46B | 4.77B | |
| Receivables | | | 14.88B | 14.55B | 16.59B | 17.70B | 14.84B | |
| Inventories | | | 8.29B | 7.41B | 7.09B | 8.16B | 8.49B | |
| Total Current Assets | | | 29.97B | 30.23B | 31.01B | 33.31B | 28.11B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 15.60B | 16.00B | 15.30B | 14.08B | 12.98B | |
| Investments And Advances | | | 1.40B | 1.92B | 1.28B | 1.07B | 851.00M | |
| Goodwill | | | 4.28B | 4.19B | 3.96B | 3.90B | 3.69B | |
| Intangibles | | | 880.00M | 1.36B | 1.50B | 1.58B | 1.59B | |
| Other Non-Current Assets | | | 5.65B | 6.23B | 8.56B | 5.41B | 5.10B | |
| Total Non-Current Assets | | | 73.47B | 75.76B | 76.31B | 70.77B | 61.92B | |
| |
| TOTAL ASSETS | | | 103.44B | 106.00B | 107.32B | 104.09B | 90.03B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 6.28B | 11.46B | 12.82B | 16.58B | 10.82B | |
| Current Portion Of LT Debt. | | | 14.39B | 8.93B | 9.15B | 8.36B | 7.49B | |
| Accrued Expenses | | | N/A | 7.31B | 7.82B | 8.59B | 8.38B | |
| Accounts Payable | | | 12.53B | 3.44B | 3.12B | 3.47B | 3.90B | |
| Other Current Liabilities | | | N/A | 1.93B | 2.27B | 2.26B | 1.99B | |
| Total Current Liabilities | | | 33.21B | 33.08B | 35.18B | 39.26B | 32.57B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 41.80B | 43.54B | 43.23B | 38.48B | 33.60B | |
| Deferred Taxes/Income | | | 434.00M | 434.00M | 478.00M | 520.00M | 495.00M | |
| Other Non-Current Liabilities | | | 1.63B | 2.94B | 5.51B | 3.95B | 3.01B | |
| Total Non-Current Liabilities | | | 43.93B | 46.97B | 49.30B | 43.04B | 37.20B | |
| |
| TOTAL LIABILITIES | | | 77.14B | 80.05B | 84.48B | 82.30B | 69.77B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 59.68B | 56.40B | 50.93B | 42.25B | |
| Minority Interest | | | 57.00M | 57.00M | 89.00M | 101.00M | 95.00M | |
| Common Shares | | | N/A | 5.67B | 5.49B | 5.30B | 5.17B | |
| Treasury Stock | | | N/A | -36.36B | -35.35B | -31.34B | -24.09B | |
| Other Shareholders' Equity | | | 26.30B | -2.99B | -3.63B | -3.00B | -2.96B | |
| Shares Outstanding | | | 271.07M | 270.35M | 271.75M | 281.58M | 298.77M | |
| Tangible Book Value per Share | | | 77.99 | 75.46 | 63.93 | 57.89 | 50.16 | |
| Total Shareholders' Equity | | | 26.30B | 25.95B | 22.84B | 21.79B | 20.26B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 103.44B | 106.00B | 107.32B | 104.09B | 90.03B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.83 | 2.12 | 2.45 | 2.53 | 2.19 | |
| Current Ratio | | | 0.90 | 0.91 | 0.88 | 0.85 | 0.86 | |
| Return On Assets (ROA) | | | 4.65% | 4.74% | 6.62% | 9.77% | 7.92% | |
| Return On Equity (ROE) | | | 18.30% | 19.37% | 31.09% | 46.67% | 35.19% | |
| Return On Invested Capital (ROIC) | | | 9.51% | 8.95% | 11.80% | 15.04% | 11.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.43% | 9.92% | 12.91% | 16.55% | 12.51% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.27% | 10.70% | 13.89% | 17.88% | 13.65% | |