US25746U1097 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 184.00M | 153.00M | 283.00M | 172.00M | 135.00M | |||
Receivables | 2.51B | 2.53B | 2.57B | 2.51B | 2.42B | |||
Inventories | 1.70B | 1.53B | 1.63B | 1.55B | 1.62B | |||
Other Current Assets | 21.00B | 5.67B | 2.79B | 2.66B | 1.92B | |||
Total Current Assets | 25.39B | 9.85B | 7.27B | 6.89B | 6.10B | |||
Non-Current Assets | ||||||||
PPE Net | 59.36B | 52.78B | 60.28B | 58.41B | 57.20B | |||
Investments And Advances | 7.54B | 6.58B | 11.28B | 10.24B | 7.91B | |||
Goodwill | 4.14B | 4.14B | 7.41B | 7.38B | 7.39B | |||
Intangibles | 945.00M | 813.00M | 784.00M | 765.00M | 685.00M | |||
Other Non-Current Assets | 11.66B | 30.63B | 12.58B | 12.22B | 24.54B | |||
Total Non-Current Assets | 83.64B | 94.94B | 92.32B | 89.02B | 97.73B | |||
TOTAL ASSETS | 109.03B | 104.80B | 99.59B | 95.91B | 103.82B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 4.41B | 3.42B | 2.31B | 1.12B | 849.00M | |||
Current Portion Of LT Debt. | 6.59B | 3.34B | 841.00M | 1.94B | 2.46B | |||
Accrued Expenses | 1.11B | 948.00M | 1.21B | 1.19B | 1.28B | |||
Accounts Payable | 921.00M | 1.16B | 1.20B | 944.00M | 1.02B | |||
Other Current Liabilities | 11.45B | 4.58B | 3.11B | 5.66B | 4.32B | |||
Total Current Liabilities | 24.48B | 13.45B | 8.67B | 10.84B | 9.94B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 33.25B | 34.58B | 37.43B | 33.96B | 29.00B | |||
Deferred Taxes/Income | 7.71B | 6.16B | 6.66B | 5.95B | 6.28B | |||
Other Non-Current Liabilities | 16.07B | 22.94B | 17.91B | 18.69B | 24.57B | |||
Total Non-Current Liabilities | 57.03B | 63.69B | 62.00B | 58.95B | 61.89B | |||
TOTAL LIABILITIES | 81.50B | 77.14B | 70.67B | 69.79B | 71.83B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 3.52B | 3.84B | 5.37B | 4.19B | 7.58B | |||
Minority Interest | 0.00 | 0.00 | -20.00M | 493.00M | 2.02B | |||
Common Shares | 25.51B | 25.39B | 25.00B | 23.64B | 26.21B | |||
Other Shareholders' Equity | -1.51B | -1.53B | -1.50B | -1.72B | -1.79B | |||
Shares Outstanding | 838.00M | 835.00M | 810.00M | 806.00M | 838.00M | |||
Tangible Book Value per Share | 24.65 | 25.05 | 21.40 | 19.34 | 25.69 | |||
Total Shareholders' Equity | 27.53B | 27.66B | 28.92B | 26.12B | 31.99B | |||
TOTAL LIABILITIES AND EQUITY | 109.03B | 104.80B | 99.59B | 95.91B | 103.82B | |||
Statistics | ||||||||
Debt/Equity | 1.37 | 1.37 | 1.37 | 1.34 | 0.93 | |||
Current Ratio | 1.04 | 0.73 | 0.84 | 0.64 | 0.61 | |||
Return On Assets (ROA) | 1.75% | 1.17% | 3.34% | -0.49% | 1.29% | |||
Return On Equity (ROE) | 6.95% | 4.44% | 11.52% | -1.78% | 4.19% | |||
Return On Invested Capital (ROIC) | 3.28% | 2.72% | 2.21% | 3.85% | 2.96% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.29% | 2.72% | 2.21% | 3.85% | 2.96% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.49% | 2.87% | 2.43% | 4.26% | 3.24% |
All data in USD