ASSETS | |
---|
Current Assets | |
---|
Cash | | | 61.90M | 65.10M | 52.40M | 120.70M | 13.00M | |
Receivables | | | 65.60M | 44.00M | 35.50M | 58.20M | 105.20M | |
Other Current Assets | | | 19.90M | 22.40M | 20.30M | 134.30M | 16.50M | |
Total Current Assets | | | 147.40M | 131.50M | 108.20M | 313.20M | 134.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.87B | 1.89B | 1.53B | 1.58B | 1.64B | |
Investments And Advances | | | N/A | N/A | N/A | 404.40M | N/A | |
Goodwill | | | 322.40M | 599.60M | 761.70M | 762.20M | 759.40M | |
Intangibles | | | 412.50M | 427.60M | 519.80M | 586.30M | 651.20M | |
Other Non-Current Assets | | | 16.80M | 18.00M | 16.70M | 23.70M | 33.60M | |
Total Non-Current Assets | | | 2.62B | 2.93B | 2.83B | 2.95B | 3.09B | |
|
TOTAL ASSETS | | | 2.77B | 3.06B | 2.94B | 3.27B | 3.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 49.90M | 96.70M | 50.30M | 65.00M | 54.10M | |
Accrued Expenses | | | 128.90M | 116.70M | 65.30M | 88.40M | 77.70M | |
Accounts Payable | | | 49.60M | 61.90M | 57.90M | 48.90M | 76.30M | |
Other Current Liabilities | | | 114.80M | 98.40M | 70.70M | 89.70M | 87.00M | |
Total Current Liabilities | | | 343.20M | 373.70M | 244.20M | 292.00M | 295.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.00B | 1.93B | 1.83B | 2.24B | 2.12B | |
Deferred Taxes/Income | | | 13.00M | 26.00M | 29.90M | 77.80M | 83.80M | |
Other Non-Current Liabilities | | | 344.50M | 347.30M | 222.90M | 93.90M | 64.80M | |
Total Non-Current Liabilities | | | 2.36B | 2.31B | 2.09B | 2.42B | 2.27B | |
|
TOTAL LIABILITIES | | | 2.71B | 2.68B | 2.33B | 2.71B | 2.56B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.90B | -1.58B | -1.22B | -963.50M | -840.70M | |
Additional Paid In Capital | | | 1.97B | 1.97B | 1.82B | 1.50B | 1.49B | |
Common Shares | | | 17.97K | 17.97K | 16.62K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -4.92M | -7.22M | 10.78M | 16.70M | 8.00M | |
Shares Outstanding | | | 179.68M | 179.68M | 166.21M | 165.98M | 165.98M | |
Tangible Book Value per Share | | | -3.73 | -3.58 | -4.06 | -4.76 | -4.51 | |
Total Shareholders' Equity | | | 64.30M | 384.30M | 605.90M | 557.80M | 662.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.77B | 3.06B | 2.94B | 3.27B | 3.22B | |
|
Statistics | |
---|
Debt/Equity | | | 31.18 | 5.03 | 3.03 | 4.02 | 3.20 | |
Current Ratio | | | 0.43 | 0.35 | 0.44 | 1.07 | 0.46 | |
Return On Assets (ROA) | | | -23.09% | -11.59% | -8.78% | -3.76% | -15.96% | |
Return On Equity (ROE) | | | -994.71% | -92.40% | -42.56% | -22.02% | -77.65% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.34% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 1.34% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 2.45% | N/A | |