NASDAQ:CYRX • US2290503075
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 71.27M | -114.76M | -99.59M | -37.33M | -275.53M | |||
| Depreciation Amortization | 29.25M | 30.76M | 27.49M | 22.77M | 20.25M | |||
| Income Taxes - Deferred | 784.00K | -377.00K | -1.98M | -410.00K | 230.00K | |||
| Change In Working Capital | -14.99M | -8.23M | 780.00K | -28.01M | -7.19M | |||
| Interest Paid | 2.99M | 2.69M | 3.40M | 3.63M | 3.30M | |||
| Taxes Paid | 1.18M | 1.42M | 1.46M | 1.98M | 1.32M | |||
| Other non cash items | -101.29M | 76.28M | 72.54M | 41.14M | 270.37M | |||
| OPERATING CASH FLOW | -14.98M | -16.32M | -757.00K | -1.85M | 8.13M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -20.20M | -21.27M | -44.90M | -24.20M | -25.01M | |||
| Other Investing Activity | 273.95M | 198.08M | 80.94M | -35.48M | -444.25M | |||
| INVESTING CASH FLOW | 253.75M | 176.81M | 36.05M | -59.68M | -469.25M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -15.02M | -164.32M | -25.28M | -3.26M | 36.61M | |||
| Stock Issued/Repurchased | -1.89M | 2.79M | 1.48M | -35.91M | 527.73M | |||
| Other Financing Activity | N/A | N/A | N/A | 0.00 | 0.00 | |||
| FINANCING CASH FLOW | -16.91M | -161.53M | -23.80M | -39.17M | 564.34M | |||
| Exchange Rate Effect | -10.71M | -18.00K | -1.74M | -1.80M | -990.00K | |||
| CHANGE IN CASH | 211.15M | -1.06M | 9.75M | -102.50M | 102.23M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -14.98M | -16.32M | -757.00K | -1.85M | 8.13M | |||
| Capital Expenditure | -20.20M | -21.27M | -44.90M | -24.20M | -25.01M | |||
| FREE CASH FLOW | -35.18M | -37.59M | -45.66M | -26.05M | -16.88M | |||
All data in USD