| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.57M | 3.23M | 7.57M | 13.40M | 54.00M | |
| Receivables | | | 100.00K | 556.00K | 0.00 | 100.00K | 100.00K | |
| Other Current Assets | | | 397.00K | 437.00K | 453.00K | 1.30M | 1.40M | |
| Total Current Assets | | | 5.07M | 4.22M | 8.02M | 14.80M | 55.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 0.00 | 0.00 | 1.20M | 1.50M | |
| Investments And Advances | | | 5.35M | 5.35M | 5.35M | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 2.00M | 2.40M | |
| Total Non-Current Assets | | | 5.35M | 5.35M | 5.35M | 3.30M | 3.80M | |
| |
| TOTAL ASSETS | | | 10.41M | 9.57M | 13.37M | 18.10M | 59.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 295.00K | 272.00K | 786.00K | 4.60M | 8.80M | |
| Accounts Payable | | | 480.00K | 390.00K | 1.20M | 3.00M | 1.80M | |
| Other Current Liabilities | | | 102.00K | 63.00K | 102.00K | 100.00K | 500.00K | |
| Total Current Liabilities | | | 877.00K | 725.00K | 2.09M | 7.60M | 11.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 877.00K | 725.00K | 2.09M | 7.60M | 11.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -270.22M | -267.49M | -264.42M | -259.20M | -215.10M | |
| Additional Paid In Capital | | | 279.76M | 276.34M | 275.72M | 269.60M | 263.30M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | 0.00 | -12.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 3.70M | 2.55M | 2.47M | 2.20M | 2.20M | |
| Tangible Book Value per Share | | | 2.58 | 3.48 | 4.56 | 4.77 | 21.91 | |
| Total Shareholders' Equity | | | 9.54M | 8.85M | 11.29M | 10.50M | 48.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.41M | 9.57M | 13.37M | 18.10M | 59.30M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 5.78 | 5.83 | 3.85 | 1.95 | 5.00 | |
| Return On Assets (ROA) | | | -21.11% | -31.93% | -39.35% | -243.54% | -87.10% | |
| Return On Equity (ROE) | | | -23.06% | -34.54% | -46.62% | -419.81% | -107.16% | |