ASSETS | |
---|
Current Assets | |
---|
Cash | | | 720.50K | 25.40K | 345.50K | 3.04M | 934.30K | |
Receivables | | | 182.90K | 117.10K | 504.00K | 7.50K | 0.00 | |
Other Current Assets | | | 36.40K | 44.60K | 1.08M | 800.00 | 0.00 | |
Total Current Assets | | | 939.70K | 187.10K | 1.93M | 3.05M | 934.30K | |
|
Non-Current Assets | |
---|
PPE Net | | | 27.40K | 39.80K | 53.80K | N/A | N/A | |
Intangibles | | | 84.10K | 287.30K | 618.10K | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Total Non-Current Assets | | | 111.50K | 327.10K | 671.90K | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 1.05M | 514.20K | 2.60M | 3.05M | 934.30K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 254.20K | 1.41M | 5.30K | 0.00 | 0.00 | |
Accounts Payable | | | 1.53M | 1.58M | 465.90K | 35.40K | 20.10K | |
Other Current Liabilities | | | 186.80K | 308.40K | 503.30K | N/A | N/A | |
Total Current Liabilities | | | 1.98M | 3.30M | 974.50K | 35.40K | 20.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 948.70K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 948.70K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.98M | 3.30M | 1.92M | 35.40K | 20.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -16.57M | -15.64M | -12.18M | 71.50K | -20.80K | |
Common Shares | | | 15.65M | 12.86M | 12.86M | 2.94M | 935.00K | |
Shares Outstanding | | | 20.74M | 5.69M | 5.69M | 1.00M | 1.00M | |
Tangible Book Value per Share | | | -0.05 | -0.54 | 0.01 | 3.01 | 0.91 | |
Total Shareholders' Equity | | | -924.10K | -2.78M | 675.00K | 3.01M | 914.20K | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.05M | 514.20K | 2.60M | 3.05M | 934.30K | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 1.41 | N/A | N/A | |
Current Ratio | | | 0.48 | 0.06 | 1.98 | 86.14 | 46.48 | |
Return On Assets (ROA) | | | -146.64% | -1329.44% | -985.92% | -41.16% | -20.29% | |
Return On Equity (ROE) | | | N/A | N/A | -3794.98% | -41.64% | -20.74% | |