ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.64M | 5.20M | 3.32M | 8.00M | 6.30M | |
Receivables | | | 104.49M | 89.04M | 143.22M | 119.80M | 114.90M | |
Inventories | | | 5.82M | 7.54M | 6.98M | 6.90M | 6.50M | |
Other Current Assets | | | 14.26M | 8.67M | 21.72M | 18.90M | 29.60M | |
Total Current Assets | | | 139.21M | 110.45M | 175.25M | 153.50M | 157.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 279.71M | 216.97M | 283.61M | 317.60M | 408.30M | |
Goodwill | | | 7.41M | 7.00M | 7.69M | 7.70M | 8.20M | |
Intangibles | | | 73.44M | 66.50M | 78.00M | 81.70M | 93.60M | |
Other Non-Current Assets | | | 9.06M | 4.14M | 3.52M | 5.60M | 5.40M | |
Total Non-Current Assets | | | 369.63M | 294.62M | 372.82M | 412.70M | 515.50M | |
|
TOTAL ASSETS | | | 508.84M | 405.07M | 548.06M | 566.20M | 672.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 580.00K | 164.00K | 28.40M | 30.60M | |
Accrued Expenses | | | 35.27M | 34.67M | 40.12M | 40.10M | 34.90M | |
Accounts Payable | | | 44.70M | 39.97M | 58.70M | 51.10M | 49.30M | |
Other Current Liabilities | | | 12.27M | 17.43M | 15.25M | 8.60M | 22.20M | |
Total Current Liabilities | | | 92.24M | 92.65M | 114.24M | 128.30M | 136.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 168.67M | 45.45M | 66.17M | 102.50M | 142.60M | |
Deferred Taxes/Income | | | 5.81M | 3.56M | 11.80M | 4.80M | 900.00K | |
Other Non-Current Liabilities | | | 32.68M | 26.42M | 32.82M | 26.90M | 29.20M | |
Total Non-Current Liabilities | | | 207.16M | 76.05M | 113.66M | 137.70M | 174.30M | |
|
TOTAL LIABILITIES | | | 299.40M | 168.70M | 227.89M | 266.00M | 311.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.02B | -980.72M | -919.02M | -930.10M | -913.00M | |
Additional Paid In Capital | | | 1.63B | 1.63B | 1.63B | 1.62B | 1.58B | |
Minority Interest | | | 0.00 | 625.00K | 2.87M | 3.60M | 1.60M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 61.90M | |
Treasury Stock | | | -10.78M | -10.13M | -9.06M | -9.10M | -8.10M | |
Other Shareholders' Equity | | | -392.57M | -404.60M | -380.71M | -385.20M | -361.90M | |
Shares Outstanding | | | 12.70M | 13.65M | 14.68M | 15.20M | 14.10M | |
Tangible Book Value per Share | | | 10.13 | 11.93 | 15.97 | 13.86 | 14.03 | |
Total Shareholders' Equity | | | 209.44M | 236.37M | 320.17M | 300.10M | 361.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 508.84M | 405.07M | 548.06M | 566.20M | 672.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.81 | 0.19 | 0.21 | 0.34 | 0.39 | |
Current Ratio | | | 1.51 | 1.19 | 1.53 | 1.20 | 1.15 | |
Return On Assets (ROA) | | | -6.55% | -4.21% | 5.50% | 0.39% | -0.09% | |
Return On Equity (ROE) | | | -15.91% | -7.22% | 9.42% | 0.73% | -0.17% | |
Return On Invested Capital (ROIC) | | | N/A | 1.81% | 4.06% | 4.10% | 2.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.84% | 4.09% | 4.17% | 2.09% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 2.42% | 5.11% | 5.27% | 2.59% | |