US23204G1004 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 246.22M | 250.14M | 228.00M | 354.00M | 143.00M | |||
Depreciation Amortization | 31.26M | 31.81M | 27.00M | 22.00M | 19.00M | |||
Income Taxes - Deferred | 3.20M | 22.18M | 7.00M | 18.00M | -16.00M | |||
Change In Working Capital | -123.96M | -94.92M | -245.00M | 113.00M | -27.00M | |||
Interest Paid | N/A | 649.54M | 227.00M | 108.00M | 131.00M | |||
Taxes Paid | N/A | 44.97M | 80.00M | 94.00M | 3.00M | |||
Other non cash items | -68.26M | -84.48M | -38.00M | -236.00M | 15.00M | |||
OPERATING CASH FLOW | 88.41M | 124.73M | -21.00M | 271.00M | 133.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -43.57M | -41.34M | -113.00M | -33.00M | -29.00M | |||
Other Investing Activity | 2.23B | 3.20B | -1.19B | -1.17B | -6.40B | |||
INVESTING CASH FLOW | 2.19B | 3.16B | -1.30B | -1.20B | -6.42B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | -100.00M | -4.32B | 4.42B | |||
Stock Issued/Repurchased | 3.59M | -36.69M | -33.00M | -82.00M | 1.00M | |||
Dividend Paid | -14.94M | -14.64M | -9.00M | -11.00M | -14.00M | |||
Other Financing Activity | -612.41M | 159.42M | 1.40B | 5.16B | 2.37B | |||
FINANCING CASH FLOW | -623.86M | 108.09M | 1.26B | 755.00M | 6.77B | |||
CHANGE IN CASH | 1.65B | 3.39B | -62.00M | -175.00M | 481.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 88.41M | 124.73M | -21.00M | 271.00M | 133.00M | |||
Capital Expenditure | -43.57M | -41.34M | -113.00M | -33.00M | -29.00M | |||
FREE CASH FLOW | 44.84M | 83.39M | -134.00M | 238.00M | 104.00M |
All data in USD