ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 18.23M | 24.70M | 59.90M | 84.90M | 26.70M | |
Marketable Securities | | | 50.00K | 100.00K | 600.00K | N/A | N/A | |
Receivables | | | 21.48M | 37.50M | 31.00M | 25.90M | 14.20M | |
Other Current Assets | | | 11.06M | 6.00M | 4.20M | 2.50M | 2.80M | |
Total Current Assets | | | 50.83M | 68.20M | 95.60M | 113.20M | 43.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.26M | 5.40M | 5.70M | 4.20M | 1.90M | |
Investments And Advances | | | 314.00K | 300.00K | 0.00 | 500.00K | 0.00 | |
Intangibles | | | 249.00K | 400.00K | 300.00K | N/A | N/A | |
Other Non-Current Assets | | | 780.00K | 22.60M | 300.00K | 600.00K | 600.00K | |
Total Non-Current Assets | | | 5.60M | 28.70M | 6.20M | 5.20M | 2.60M | |
|
TOTAL ASSETS | | | 56.43M | 96.90M | 101.80M | 118.40M | 46.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 18.27M | 11.00M | 9.00M | 0.00 | 2.00M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 1.20M | |
Accrued Expenses | | | 13.47M | 19.80M | 11.60M | 7.80M | 5.40M | |
Accounts Payable | | | 27.76M | 76.10M | 37.90M | 24.80M | 5.40M | |
Other Current Liabilities | | | 2.50M | 3.30M | 3.90M | 700.00K | 800.00K | |
Total Current Liabilities | | | 62.01M | 110.20M | 62.30M | 33.20M | 14.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 426.00K | 500.00K | 600.00K | 900.00K | 0.00 | |
Total Non-Current Liabilities | | | 426.00K | 500.00K | 600.00K | 900.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 62.43M | 110.70M | 62.90M | 34.10M | 14.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -214.84M | -201.00M | -153.60M | -116.80M | -126.90M | |
Additional Paid In Capital | | | 210.72M | 193.90M | 195.00M | 204.70M | 900.00K | |
Common Shares | | | 36.00K | 0.00 | 0.00 | 0.00 | 156.40M | |
Treasury Stock | | | 0.00 | -4.70M | -1.10M | -2.50M | N/A | |
Other Shareholders' Equity | | | -1.91M | -2.10M | -1.40M | -1.20M | 1.10M | |
Shares Outstanding | | | 579.40M | 579.40M | 592.50M | 604.69M | 607.62M | |
Tangible Book Value per Share | | | -0.00 | -0.00 | 0.01 | 0.03 | -0.04 | |
Total Shareholders' Equity | | | -6.00M | -13.80M | 38.90M | 84.30M | 31.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 56.43M | 96.90M | 101.80M | 118.40M | 46.30M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.82 | 0.62 | 1.53 | 3.41 | 2.95 | |
Return On Assets (ROA) | | | -24.59% | -48.92% | -36.15% | 8.53% | -51.19% | |
Return On Equity (ROE) | | | N/A | N/A | -94.60% | 11.98% | -75.48% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 9.27% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 2633.33% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 2633.33% | N/A | |