US1439051079 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.52M | 1.17M | 1.15M | 900.00K | 700.00K | |||
Receivables | 27.93M | 24.96M | 29.38M | 25.10M | 25.40M | |||
Inventories | 8.35M | 7.61M | 7.35M | 7.30M | 7.00M | |||
Other Current Assets | 3.92M | 4.23M | 2.34M | 2.10M | 6.70M | |||
Total Current Assets | 41.72M | 37.97M | 40.21M | 35.30M | 39.90M | |||
Non-Current Assets | ||||||||
PPE Net | 418.36M | 399.34M | 387.95M | 391.40M | 388.50M | |||
Investments And Advances | 289.55M | 265.93M | 286.96M | 258.70M | 232.80M | |||
Goodwill | 423.64M | 410.14M | 391.97M | 393.00M | 398.30M | |||
Intangibles | 37.68M | 32.93M | 29.38M | 29.50M | 32.10M | |||
Other Non-Current Assets | N/A | N/A | N/A | N/A | N/A | |||
Total Non-Current Assets | 1.23B | 1.15B | 1.14B | 1.11B | 1.09B | |||
TOTAL ASSETS | 1.27B | 1.19B | 1.18B | 1.15B | 1.13B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.84M | 3.17M | 2.81M | 3.90M | 1.60M | |||
Accrued Expenses | 31.98M | 27.33M | 40.01M | 27.70M | 24.20M | |||
Accounts Payable | 11.87M | 11.68M | 14.21M | 11.30M | 8.40M | |||
Other Current Liabilities | 3.38M | 3.29M | 3.76M | 5.50M | 1.40M | |||
Total Current Liabilities | 51.07M | 45.47M | 60.79M | 48.40M | 35.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 584.99M | 592.26M | 557.60M | 452.00M | 495.10M | |||
Deferred Taxes/Income | 52.13M | 48.82M | 45.78M | 46.50M | 41.40M | |||
Other Non-Current Liabilities | 406.80M | 369.27M | 386.44M | 358.40M | 331.10M | |||
Total Non-Current Liabilities | 1.04B | 1.01B | 989.83M | 856.90M | 867.60M | |||
TOTAL LIABILITIES | 1.09B | 1.06B | 1.05B | 905.30M | 903.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 210.26M | 176.84M | 135.46M | 102.30M | 86.20M | |||
Additional Paid In Capital | 241.29M | 238.78M | 236.81M | 240.00M | 242.10M | |||
Common Shares | 266.00K | 264.00K | 263.00K | 300.00K | 300.00K | |||
Treasury Stock | -278.75M | -278.75M | -244.52M | -102.10M | -102.10M | |||
Shares Outstanding | 15.00M | 14.73M | 18.00M | 18.00M | 17.90M | |||
Tangible Book Value per Share | -19.22 | -20.77 | -16.30 | -10.11 | -11.39 | |||
Total Shareholders' Equity | 173.06M | 137.13M | 128.01M | 240.50M | 226.60M | |||
TOTAL LIABILITIES AND EQUITY | 1.27B | 1.19B | 1.18B | 1.15B | 1.13B | |||
Statistics | ||||||||
Debt/Equity | 3.38 | 4.32 | 4.36 | 1.88 | 2.18 | |||
Current Ratio | 0.82 | 0.84 | 0.66 | 0.73 | 1.12 | |||
Return On Assets (ROA) | 2.61% | 3.47% | 2.81% | 1.40% | 1.28% | |||
Return On Equity (ROE) | 19.13% | 30.16% | 25.86% | 6.65% | 6.40% | |||
Return On Invested Capital (ROIC) | 4.87% | 5.14% | 6.09% | 5.17% | 3.45% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.88% | 5.15% | 6.10% | 5.18% | 3.45% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.86% | 8.39% | 9.79% | 8.43% | 5.69% |
All data in USD