ASSETS | |
---|
Current Assets | |
---|
Cash | | | 0.00 | 12.48M | 50.82M | 65.90M | 137.20M | |
Cash Equivalents | | | 205.70M | 278.21M | 285.52M | 282.30M | 378.30M | |
Marketable Securities | | | 17.88M | 26.24M | 5.97M | 25.10M | 50.30M | |
Receivables | | | 759.10M | 866.35M | 894.24M | 817.60M | 673.40M | |
Other Current Assets | | | 43.31M | 40.83M | 116.01M | 70.10M | 24.90M | |
Total Current Assets | | | 1.03B | 1.22B | 1.35B | 1.26B | 1.26B | |
|
Non-Current Assets | |
---|
PPE Net | | | 240.21M | 206.69M | 238.98M | 233.40M | 260.20M | |
Investments And Advances | | | 22.96M | 19.92M | 21.87M | 5.90M | 11.40M | |
Goodwill | | | 534.90M | 515.19M | 524.20M | 515.10M | 329.70M | |
Intangibles | | | 160.10M | 158.38M | 180.89M | 176.00M | 82.60M | |
Other Non-Current Assets | | | 129.98M | 142.16M | 113.42M | 157.50M | 35.40M | |
Total Non-Current Assets | | | 1.09B | 1.04B | 1.08B | 1.09B | 719.40M | |
|
TOTAL ASSETS | | | 2.11B | 2.27B | 2.43B | 2.35B | 1.98B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.10M | 3.33M | 3.39M | 200.00K | 600.00K | |
Accrued Expenses | | | 118.83M | 135.04M | 148.69M | 116.60M | 132.20M | |
Accounts Payable | | | 632.79M | 808.96M | 841.87M | 768.30M | 434.80M | |
Other Current Liabilities | | | 68.83M | 99.28M | 186.54M | 194.90M | 105.00M | |
Total Current Liabilities | | | 833.55M | 1.05B | 1.18B | 1.08B | 672.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 335.00K | 297.00K | 77.00K | 100.00K | 400.00K | |
Deferred Taxes/Income | | | 4.55M | 4.07M | 1.08M | 3.50M | 3.10M | |
Other Non-Current Liabilities | | | 148.18M | 134.39M | 138.88M | 184.30M | 109.30M | |
Total Non-Current Liabilities | | | 191.61M | 170.66M | 171.83M | 220.90M | 148.00M | |
|
TOTAL LIABILITIES | | | 1.03B | 1.22B | 1.35B | 1.30B | 820.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 627.08M | 571.74M | 555.46M | 577.70M | 601.60M | |
Additional Paid In Capital | | | 715.24M | 709.58M | 769.24M | 734.50M | 731.20M | |
Minority Interest | | | 38.55M | 31.91M | 31.79M | 33.10M | 35.20M | |
Common Shares | | | 1.93M | 1.93M | 2.02M | 2.10M | 2.10M | |
Treasury Stock | | | -190.83M | -125.30M | -161.79M | -174.30M | -131.60M | |
Other Shareholders' Equity | | | -64.45M | -108.77M | -85.33M | -91.90M | -40.30M | |
Shares Outstanding | | | 49.66M | 51.51M | 52.93M | 54.38M | 57.61M | |
Tangible Book Value per Share | | | 7.53 | 6.92 | 6.72 | 6.23 | 12.37 | |
Total Shareholders' Equity | | | 1.09B | 1.05B | 1.08B | 1.05B | 1.16B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.11B | 2.27B | 2.43B | 2.35B | 1.98B | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 1.23 | 1.17 | 1.15 | 1.17 | 1.88 | |
Return On Assets (ROA) | | | 6.46% | 4.92% | 2.19% | 0.38% | 6.78% | |
Return On Equity (ROE) | | | 12.54% | 10.63% | 4.93% | 0.86% | 11.56% | |
Return On Invested Capital (ROIC) | | | 10.68% | 9.66% | 5.90% | 1.41% | 10.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.94% | 12.87% | 7.69% | 1.86% | 15.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 37.78% | 48.72% | 28.98% | 6.62% | 28.98% | |