| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 89.16M | 12.48M | 50.82M | 65.90M | 137.20M | |
| Cash Equivalents | | | 252.88M | 278.21M | 285.52M | 282.30M | 378.30M | |
| Marketable Securities | | | 23.24M | 26.24M | 5.97M | 25.10M | 50.30M | |
| Receivables | | | 667.30M | 866.35M | 894.24M | 817.60M | 673.40M | |
| Other Current Assets | | | 39.29M | 40.83M | 116.01M | 70.10M | 24.90M | |
| Total Current Assets | | | 1.07B | 1.22B | 1.35B | 1.26B | 1.26B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 273.54M | 206.69M | 238.98M | 233.40M | 260.20M | |
| Investments And Advances | | | 31.81M | 19.92M | 21.87M | 5.90M | 11.40M | |
| Goodwill | | | 535.76M | 515.19M | 524.20M | 515.10M | 329.70M | |
| Intangibles | | | 151.85M | 158.38M | 180.89M | 176.00M | 82.60M | |
| Other Non-Current Assets | | | 136.37M | 142.16M | 113.42M | 157.50M | 35.40M | |
| Total Non-Current Assets | | | 1.13B | 1.04B | 1.08B | 1.09B | 719.40M | |
| |
| TOTAL ASSETS | | | 2.20B | 2.27B | 2.43B | 2.35B | 1.98B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 11.36M | 3.33M | 3.39M | 200.00K | 600.00K | |
| Accrued Expenses | | | 147.50M | 135.04M | 148.69M | 116.60M | 132.20M | |
| Accounts Payable | | | 584.17M | 808.96M | 841.87M | 768.30M | 434.80M | |
| Other Current Liabilities | | | 101.62M | 99.28M | 186.54M | 194.90M | 105.00M | |
| Total Current Liabilities | | | 844.65M | 1.05B | 1.18B | 1.08B | 672.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 297.00K | 77.00K | 100.00K | 400.00K | |
| Deferred Taxes/Income | | | 5.29M | 4.07M | 1.08M | 3.50M | 3.10M | |
| Other Non-Current Liabilities | | | 165.54M | 134.39M | 138.88M | 184.30M | 109.30M | |
| Total Non-Current Liabilities | | | 207.34M | 170.66M | 171.83M | 220.90M | 148.00M | |
| |
| TOTAL LIABILITIES | | | 1.05B | 1.22B | 1.35B | 1.30B | 820.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 630.75M | 571.74M | 555.46M | 577.70M | 601.60M | |
| Additional Paid In Capital | | | 706.32M | 709.58M | 769.24M | 734.50M | 731.20M | |
| Minority Interest | | | 36.52M | 31.91M | 31.79M | 33.10M | 35.20M | |
| Common Shares | | | 1.87M | 1.93M | 2.02M | 2.10M | 2.10M | |
| Treasury Stock | | | -120.85M | -125.30M | -161.79M | -174.30M | -131.60M | |
| Other Shareholders' Equity | | | -68.88M | -108.77M | -85.33M | -91.90M | -40.30M | |
| Shares Outstanding | | | 49.27M | 52.29M | 53.72M | 55.20M | 58.47M | |
| Tangible Book Value per Share | | | 9.02 | 6.92 | 6.72 | 6.23 | 12.37 | |
| Total Shareholders' Equity | | | 1.15B | 1.05B | 1.08B | 1.05B | 1.16B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.20B | 2.27B | 2.43B | 2.35B | 1.98B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Ratio | | | 1.27 | 1.17 | 1.15 | 1.17 | 1.88 | |
| Return On Assets (ROA) | | | 6.57% | 4.92% | 2.19% | 0.38% | 6.78% | |
| Return On Equity (ROE) | | | 12.58% | 10.63% | 4.93% | 0.86% | 11.56% | |
| Return On Invested Capital (ROIC) | | | 12.04% | 9.68% | 5.91% | 1.41% | 10.41% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.12% | 12.89% | 7.71% | 1.87% | 15.47% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 41.58% | 48.81% | 29.03% | 6.63% | 29.03% | |