ASSETS | |
---|
Current Assets | |
---|
Cash | | | 99.12M | 154.01M | 96.64M | 100.63M | 105.59M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | -1.00K | |
Marketable Securities | | | 3.06M | 2.99M | 10.85M | 483.00K | 7.54M | |
Receivables | | | 114.11M | 113.85M | 99.39M | 80.89M | 66.94M | |
Inventories | | | 94.21M | 111.72M | 106.75M | 80.91M | 52.01M | |
Other Current Assets | | | 14.51M | 13.58M | 16.55M | 7.24M | 385.00K | |
Total Current Assets | | | 325.00M | 396.15M | 330.17M | 270.14M | 232.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 123.12M | 117.50M | 109.69M | 84.40M | 74.88M | |
Investments And Advances | | | 4.00M | 2.22M | 1.45M | 1.25M | 724.00K | |
Goodwill | | | 245.51M | 243.86M | 101.39M | 67.35M | 49.04M | |
Intangibles | | | 134.24M | 139.40M | 93.03M | 67.22M | 40.46M | |
Other Non-Current Assets | | | 18.96M | 21.06M | 17.25M | 7.45M | 5.68M | |
Total Non-Current Assets | | | 526.02M | 524.25M | 323.07M | 237.65M | 181.68M | |
|
TOTAL ASSETS | | | 851.02M | 920.40M | 653.25M | 507.80M | 414.14M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 289.00K | 287.00K | 194.00K | 802.00K | 523.00K | |
Current Portion Of LT Debt. | | | 42.94M | 45.69M | 83.53M | 64.40M | 48.50M | |
Accrued Expenses | | | 35.13M | 36.73M | 29.18M | 24.94M | 22.55M | |
Accounts Payable | | | 62.69M | 74.93M | 77.17M | 66.44M | 43.23M | |
Other Current Liabilities | | | 31.43M | 76.91M | 12.56M | 9.86M | 6.37M | |
Total Current Liabilities | | | 172.47M | 234.55M | 202.65M | 166.45M | 121.17M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 109.37M | 147.39M | 121.39M | 93.67M | 113.08M | |
Deferred Taxes/Income | | | 26.18M | 28.79M | 18.24M | 17.11M | 10.21M | |
Other Non-Current Liabilities | | | 101.47M | 113.50M | 89.72M | 60.69M | 10.06M | |
Total Non-Current Liabilities | | | 243.61M | 309.43M | 245.22M | 186.40M | 133.65M | |
|
TOTAL LIABILITIES | | | 416.08M | 543.98M | 447.87M | 352.84M | 254.83M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 422.93M | 367.79M | 188.28M | 141.15M | 152.44M | |
Minority Interest | | | 6.59M | 19.75M | 15.87M | 14.92M | 304.00K | |
Common Shares | | | 11.25M | 11.25M | 10.00M | 10.00M | 10.00M | |
Other Shareholders' Equity | | | 766.00K | -2.62M | 7.10M | 3.81M | -3.12M | |
Shares Outstanding | | | 112.49M | 112.49M | 102.96M | 102.88M | 102.81M | |
Tangible Book Value per Share | | | 0.49 | -0.06 | 0.11 | 0.20 | 0.68 | |
Total Shareholders' Equity | | | 434.94M | 376.42M | 205.38M | 154.95M | 159.32M | |
|
TOTAL LIABILITIES AND EQUITY | | | 851.02M | 920.40M | 653.25M | 507.80M | 414.14M | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.39 | 0.59 | 0.61 | 0.71 | |
Current Ratio | | | 1.88 | 1.69 | 1.63 | 1.62 | 1.92 | |
Return On Assets (ROA) | | | 7.36% | 7.71% | 9.51% | 9.66% | 8.48% | |
Return On Equity (ROE) | | | 14.40% | 18.85% | 30.25% | 31.66% | 22.04% | |
Return On Invested Capital (ROIC) | | | 7.81% | 12.11% | 15.42% | 14.92% | 12.70% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.84% | 12.17% | 15.80% | 14.94% | 13.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.90% | 27.72% | 28.31% | 24.65% | 18.98% | |