| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 183.02K | N/A | |
| Cash Equivalents | | | 16.29M | 10.12M | 20.16M | 6.49M | 25.08M | |
| Marketable Securities | | | 14.36M | 27.15M | 31.52M | 200.00K | 0.00 | |
| Receivables | | | 6.34M | 3.69M | 3.98M | 2.50M | 1.83M | |
| Other Current Assets | | | 3.07M | 5.14M | 4.05M | 3.78M | 9.92M | |
| Total Current Assets | | | 40.06M | 46.10M | 59.72M | 12.97M | 36.83M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.09M | 1.61M | 2.16M | 2.15M | 2.69M | |
| Investments And Advances | | | N/A | N/A | N/A | 116.82M | N/A | |
| Goodwill | | | 15.35M | 15.04M | 15.63M | 15.63M | 8.02M | |
| Intangibles | | | 7.41M | 8.85M | 7.61M | 9.47M | 5.30M | |
| Other Non-Current Assets | | | 2.21M | 2.17M | 2.57M | 1.59M | 1.24M | |
| Total Non-Current Assets | | | 27.06M | 27.68M | 27.97M | 28.84M | 17.25M | |
| |
| TOTAL ASSETS | | | 67.12M | 73.78M | 87.69M | 41.81M | 54.08M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 2.51M | 0.00 | |
| Current Portion Of LT Debt. | | | 667.00K | 615.00K | 587.00K | 610.00K | 660.00K | |
| Accrued Expenses | | | 7.11M | 2.83M | 2.48M | 5.28M | 3.22M | |
| Accounts Payable | | | 5.31M | 2.73M | 3.11M | 3.23M | 590.00K | |
| Other Current Liabilities | | | 6.78M | 11.14M | 6.00M | 5.45M | 11.53M | |
| Total Current Liabilities | | | 19.88M | 17.31M | 12.18M | 17.08M | 15.99M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.10M | 339.00K | 712.00K | 400.00K | 1.09M | |
| Other Non-Current Liabilities | | | 1.43M | 1.24M | 2.75M | 2.67M | 2.08M | |
| Total Non-Current Liabilities | | | 2.53M | 1.58M | 3.46M | 3.07M | 3.17M | |
| |
| TOTAL LIABILITIES | | | 22.40M | 18.89M | 15.64M | 20.15M | 19.16M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -220.41M | -206.67M | -184.18M | -118.71M | -94.01M | |
| Additional Paid In Capital | | | 264.70M | 261.77M | 256.19M | 140.23M | 129.06M | |
| Common Shares | | | 1.00K | N/A | N/A | 116.82M | 310.00 | |
| Other Shareholders' Equity | | | 419.00K | -211.00K | 27.00K | 140.00K | -130.00K | |
| Shares Outstanding | | | 50.04M | 49.73M | 47.89M | 47.44M | 47.44M | |
| Tangible Book Value per Share | | | 0.44 | 0.62 | 1.02 | -0.07 | 0.46 | |
| Total Shareholders' Equity | | | 44.72M | 54.89M | 72.04M | 21.66M | 34.92M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 67.12M | 73.78M | 87.69M | 41.81M | 54.08M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.01 | 0.01 | 0.13 | 0.03 | |
| Current Ratio | | | 2.02 | 2.66 | 4.90 | 0.76 | 2.30 | |
| Return On Assets (ROA) | | | -35.13% | -30.48% | -74.67% | -59.08% | -30.25% | |
| Return On Equity (ROE) | | | -52.73% | -40.98% | -90.88% | -114.04% | -46.85% | |