| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -2.47M | 6.29M | 6.29M | 6.22M | |
| Depreciation Amortization | | | undefined | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | 5.25M | 3.16M | 3.16M | 1.18M | |
| Interest Paid | | | undefined | null | null | null | |
| Taxes Paid | | | undefined | null | null | null | |
| Other non cash items | | | -3.90M | -10.13M | -10.13M | -8.56M | |
| OPERATING CASH FLOW | | | -1.11M | -680.00K | -682.30K | -1.16M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | -17.96M | -21.64M | -16.56M | |
| Other Investing Activity | | | 152.29M | 0 | 0 | -213.09M | |
| INVESTING CASH FLOW | | | 152.29M | 0 | 0 | -213.09M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 1.28M | 0 | 0 | -60.10K | |
| Stock Issued/Repurchased | | | -153.57M | 0 | 0 | 7.69M | |
| Dividend Paid | | | undefined | null | null | null | |
| Other Financing Activity | | | undefined | 0 | 0 | 208.34M | |
| FINANCING CASH FLOW | | | -152.29M | 0 | 0 | 215.96M | |
| |
| Exchange Rate Effect | | | undefined | 854.00K | -216.00K | -8.00K | |
| CHANGE IN CASH | | | -1.11M | -680.00K | -682.30K | 1.71M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -1.11M | -680.00K | -682.30K | -1.16M | |
| Capital Expenditure | | | undefined | -17.96M | -21.64M | -16.56M | |
| FREE CASH FLOW | | | -1.11M | -680.00K | -682.30K | -1.16M | |