| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.13M | 51.47M | 21.66M | 16.30M | 11.90M | |
| Marketable Securities | | | 50.46M | 40.28M | 53.17M | 88.90M | 128.90M | |
| Receivables | | | 250.00K | 1.17M | 890.00K | 800.00K | 500.00K | |
| Other Current Assets | | | 960.00K | 2.14M | 1.70M | 5.20M | 4.80M | |
| Total Current Assets | | | 62.00M | 95.00M | 77.00M | 111.30M | 146.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.43M | 2.07M | 2.95M | 3.50M | 3.20M | |
| Other Non-Current Assets | | | 550.00K | 70.00K | 1.28M | 1.40M | 200.00K | |
| Total Non-Current Assets | | | 2.00M | 2.00M | 5.00M | 4.90M | 3.40M | |
| |
| TOTAL ASSETS | | | 64.00M | 97.00M | 82.00M | 116.20M | 149.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 12.00M | 8.61M | 8.47M | 5.70M | 4.50M | |
| Accounts Payable | | | 2.44M | 4.82M | 1.97M | 2.00M | 1.40M | |
| Other Current Liabilities | | | N/A | N/A | N/A | 100.00K | 600.00K | |
| Total Current Liabilities | | | 15.00M | 13.00M | 10.00M | 7.80M | 6.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 280.00K | 810.00K | 1.46M | 2.00M | 2.60M | |
| Total Non-Current Liabilities | | | 0.00 | 1.00M | 2.00M | 2.00M | 2.50M | |
| |
| TOTAL LIABILITIES | | | 15.00M | 14.00M | 12.00M | 9.80M | 9.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -423.00M | -384.00M | -340.00M | -298.10M | -259.80M | |
| Additional Paid In Capital | | | 472.00M | 467.00M | 409.00M | 404.80M | 400.50M | |
| Common Shares | | | 10.00K | 10.00K | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 50.00K | 30.00K | -70.00K | -400.00K | -300.00K | |
| Shares Outstanding | | | 67.00M | 67.00M | 45.00M | 44.70M | 42.00M | |
| Tangible Book Value per Share | | | 0.73 | 1.25 | 1.56 | 2.38 | 3.34 | |
| Total Shareholders' Equity | | | 49.00M | 83.00M | 70.00M | 106.30M | 140.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 64.00M | 97.00M | 82.00M | 116.20M | 149.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 4.13 | 7.31 | 7.70 | 14.27 | 22.14 | |
| Return On Assets (ROA) | | | -78.13% | -46.39% | -50.00% | -33.33% | -18.94% | |
| Return On Equity (ROE) | | | -102.04% | -54.22% | -58.57% | -36.43% | -20.17% | |