| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 218.40M | 107.28M | 126.21M | 142.97M | 100.85M | |
| Cash Equivalents | | | 358.60M | 1.50M | 1.20M | 2.21M | 912.00K | |
| Receivables | | | 98.40M | 98.97M | 95.68M | 116.75M | 91.65M | |
| Inventories | | | 2.80M | 2.44M | 2.35M | 1.82M | 1.71M | |
| Other Current Assets | | | 123.10M | 222.65M | 94.34M | 161.62M | 57.31M | |
| Total Current Assets | | | 801.30M | 432.84M | 319.78M | 425.38M | 252.43M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.70M | 26.07M | 22.58M | 22.95M | 28.52M | |
| Investments And Advances | | | 5.82B | 5.95B | 6.26B | 6.19B | 6.26B | |
| Goodwill | | | 325.00M | 117.35M | 120.10M | 117.20M | 135.09M | |
| Intangibles | | | 900.00K | 227.00K | 308.00K | 223.00K | 195.00K | |
| Other Non-Current Assets | | | 121.60M | 144.30M | 243.31M | 36.59M | 64.33M | |
| Total Non-Current Assets | | | 6.35B | 6.29B | 6.71B | 6.43B | 6.55B | |
| |
| TOTAL ASSETS | | | 7.16B | 6.72B | 7.03B | 6.86B | 6.81B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 542.60M | 261.60M | 299.78M | 41.92M | 234.20M | |
| Accounts Payable | | | 83.20M | 55.48M | 59.32M | 46.58M | 39.50M | |
| Other Current Liabilities | | | 130.70M | 112.64M | 100.83M | 136.07M | 129.90M | |
| Total Current Liabilities | | | 756.50M | 429.72M | 459.92M | 224.56M | 403.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.53B | 2.48B | 2.48B | 2.91B | 2.92B | |
| Deferred Taxes/Income | | | 208.20M | 210.28M | 247.34M | 254.38M | 238.08M | |
| Other Non-Current Liabilities | | | 54.90M | 51.04M | 79.23M | 65.19M | 128.36M | |
| Total Non-Current Liabilities | | | 2.96B | 2.91B | 3.00B | 3.43B | 3.47B | |
| |
| TOTAL LIABILITIES | | | 3.72B | 3.34B | 3.46B | 3.65B | 3.87B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.36B | 1.14B | 1.28B | 923.34M | 900.42M | |
| Additional Paid In Capital | | | 1.49B | 1.66B | 1.70B | 1.69B | 1.51B | |
| Minority Interest | | | 166.50M | 163.57M | 184.68M | 197.28M | 181.13M | |
| Common Shares | | | 592.60M | 592.57M | 592.57M | 592.57M | 530.19M | |
| Treasury Stock | | | N/A | -125.00K | -161.00K | -140.00K | -209.00K | |
| Other Shareholders' Equity | | | N/A | N/A | -1.00M | 0.00 | N/A | |
| Shares Outstanding | | | 148.14M | 148.13M | 148.13M | 148.13M | 133.89M | |
| Tangible Book Value per Share | | | 20.98 | 22.07 | 23.34 | 20.82 | 20.92 | |
| Total Shareholders' Equity | | | 3.43B | 3.39B | 3.58B | 3.20B | 2.94B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.16B | 6.72B | 7.03B | 6.86B | 6.81B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.74 | 0.73 | 0.69 | 0.91 | 0.99 | |
| Current Ratio | | | 1.06 | 1.01 | 0.70 | 1.89 | 0.63 | |
| Return On Assets (ROA) | | | 3.14% | -0.17% | 6.81% | 0.73% | -4.96% | |
| Return On Equity (ROE) | | | 6.54% | -0.34% | 13.38% | 1.57% | -11.49% | |
| Return On Invested Capital (ROIC) | | | 3.98% | 4.06% | 3.51% | 1.86% | 1.13% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.22% | 4.06% | 3.51% | 1.86% | 1.13% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.46% | 4.14% | 3.58% | 1.90% | 1.16% | |