| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 72.91M | 61.57M | 76.72M | 106.87M | |
| Cash Equivalents | | | 76.34M | 3.73M | 11.82M | 8.15M | 2.73M | |
| Marketable Securities | | | N/A | N/A | N/A | 6.10M | 2.70M | |
| Receivables | | | 203.19M | 236.70M | 236.64M | 245.02M | 217.11M | |
| Inventories | | | 421.67M | 467.26M | 517.89M | 405.23M | 340.17M | |
| Other Current Assets | | | 56.81M | 31.23M | 38.06M | 41.53M | 32.12M | |
| Total Current Assets | | | 758.01M | 811.82M | 865.97M | 776.65M | 699.01M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 424.75M | 445.08M | 448.30M | 398.06M | 290.23M | |
| Investments And Advances | | | 40.52M | 39.17M | 36.97M | 37.99M | 49.58M | |
| Goodwill | | | 29.04M | 29.16M | 23.87M | 18.87M | 9.84M | |
| Intangibles | | | 11.35M | 15.07M | 18.02M | 21.99M | 17.27M | |
| Other Non-Current Assets | | | 18.50M | 21.89M | 22.10M | 15.75M | 15.37M | |
| Total Non-Current Assets | | | 524.16M | 550.38M | 549.25M | 492.67M | 382.28M | |
| |
| TOTAL ASSETS | | | 1.28B | 1.36B | 1.42B | 1.27B | 1.08B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 30.91M | 10.00M | 0.00 | 5.46M | |
| Current Portion Of LT Debt. | | | 66.98M | 122.36M | 202.44M | 108.99M | 64.64M | |
| Accrued Expenses | | | N/A | 54.27M | 50.60M | 46.20M | 48.58M | |
| Accounts Payable | | | 135.21M | 112.16M | 159.00M | 170.55M | 160.82M | |
| Other Current Liabilities | | | 95.52M | 29.85M | 29.16M | 30.79M | 19.36M | |
| Total Current Liabilities | | | 297.70M | 349.55M | 451.20M | 356.53M | 298.87M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 108.59M | 119.05M | 101.79M | 104.87M | 87.57M | |
| Deferred Taxes/Income | | | 35.26M | 40.59M | 42.72M | 44.01M | 51.04M | |
| Other Non-Current Liabilities | | | 12.06M | 17.95M | 19.47M | 18.97M | 20.53M | |
| Total Non-Current Liabilities | | | 243.98M | 268.36M | 253.81M | 247.20M | 186.48M | |
| |
| TOTAL LIABILITIES | | | 541.68M | 617.91M | 705.02M | 603.73M | 485.34M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 45.68M | 576.74M | 544.92M | 497.25M | 431.41M | |
| Additional Paid In Capital | | | N/A | 38.89M | 38.89M | 38.89M | 38.89M | |
| Minority Interest | | | 88.07M | 90.77M | 89.83M | 79.34M | 27.34M | |
| Common Shares | | | 133.00M | 133.00M | 133.00M | 133.00M | 133.00M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 561.80M | -4.34M | -6.60M | -3.56M | -7.36M | |
| Shares Outstanding | | | 133.00M | 133.00M | 133.00M | 133.00M | 133.00M | |
| Tangible Book Value per Share | | | 5.26 | 5.26 | 5.03 | 4.70 | 4.28 | |
| Total Shareholders' Equity | | | 740.48M | 744.29M | 710.21M | 665.59M | 595.95M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.28B | 1.36B | 1.42B | 1.27B | 1.08B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.15 | 0.20 | 0.16 | 0.16 | 0.16 | |
| Current Ratio | | | 2.55 | 2.32 | 1.92 | 2.18 | 2.34 | |
| Return On Assets (ROA) | | | 6.87% | 5.12% | 6.28% | 7.75% | 6.91% | |
| Return On Equity (ROE) | | | 11.89% | 9.36% | 12.52% | 14.78% | 12.54% | |
| Return On Invested Capital (ROIC) | | | 11.25% | 8.01% | 10.55% | 10.64% | 9.87% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.19% | 8.04% | 10.68% | 10.81% | 9.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.76% | 8.40% | 11.17% | 11.32% | 10.29% | |