ASSETS | |
---|
Current Assets | |
---|
Cash | | | 194.00K | 550.70K | 1.35M | 977.90K | 1.79M | |
Receivables | | | 363.30K | 255.70K | 456.00K | 203.10K | 285.80K | |
Inventories | | | 121.60K | 123.00K | 591.50K | 689.20K | 155.00K | |
Other Current Assets | | | 168.60K | 234.50K | 363.70K | 455.70K | 491.20K | |
Total Current Assets | | | 847.40K | 1.16M | 2.76M | 2.33M | 2.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 415.40K | 443.30K | 22.80K | 24.40K | 28.30K | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 415.40K | 443.30K | 22.80K | 24.30K | 28.30K | |
|
TOTAL ASSETS | | | 1.26M | 1.61M | 2.78M | 2.35M | 2.75M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 120.00K | 109.00K | |
Current Portion Of LT Debt. | | | 697.20K | 696.40K | 595.20K | 509.50K | 707.30K | |
Accrued Expenses | | | 592.70K | 599.50K | 719.80K | 338.00K | N/A | |
Accounts Payable | | | 908.80K | 1.00M | 530.60K | 234.60K | 1.40M | |
Other Current Liabilities | | | 2.28M | 2.08M | 1.89M | 1.63M | 1.70M | |
Total Current Liabilities | | | 4.48M | 4.38M | 3.73M | 2.84M | 3.92M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 581.60K | 591.10K | 236.30K | 297.40K | 144.60K | |
Other Non-Current Liabilities | | | 1.61M | 1.41M | 61.60K | 71.30K | 192.80K | |
Total Non-Current Liabilities | | | 2.19M | 2.00M | 297.90K | 368.60K | 337.50K | |
|
TOTAL LIABILITIES | | | 6.67M | 6.38M | 4.03M | 3.21M | 4.25M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -23.62M | -22.98M | -18.64M | -16.93M | -16.44M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 18.05M | 18.05M | 17.23M | 15.91M | 14.84M | |
Other Shareholders' Equity | | | 161.30K | 161.30K | 161.30K | 161.30K | 97.40K | |
Shares Outstanding | | | 114.09M | 114.09M | 97.35M | 78.24M | 61.75M | |
Tangible Book Value per Share | | | -0.05 | -0.04 | -0.01 | -0.01 | -0.02 | |
Total Shareholders' Equity | | | -5.41M | -4.78M | -1.25M | -855.00K | -1.51M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.26M | 1.61M | 2.78M | 2.35M | 2.75M | |
|
Statistics | |
---|
Debt/Equity | | | -0.11 | -0.12 | -0.19 | -0.49 | -0.17 | |
Current Ratio | | | 0.19 | 0.27 | 0.74 | 0.82 | 0.69 | |
Return On Assets (ROA) | | | -333.85% | -284.95% | -65.55% | -20.87% | -41.49% | |