TSX-V:COO - TSX Venture Exchange - CA6886041079 - Common Stock - Currency: CAD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 194.00K | 550.70K | 1.35M | 977.90K | 1.79M | |||
Receivables | 363.30K | 255.70K | 456.00K | 203.10K | 285.80K | |||
Inventories | 121.60K | 123.00K | 591.50K | 689.20K | 155.00K | |||
Other Current Assets | 168.60K | 234.50K | 363.70K | 455.70K | 491.20K | |||
Total Current Assets | 847.40K | 1.16M | 2.76M | 2.33M | 2.72M | |||
Non-Current Assets | ||||||||
PPE Net | 415.40K | 443.30K | 22.80K | 24.40K | 28.30K | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | N/A | N/A | N/A | N/A | N/A | |||
Total Non-Current Assets | 415.40K | 443.30K | 22.80K | 24.30K | 28.30K | |||
TOTAL ASSETS | 1.26M | 1.61M | 2.78M | 2.35M | 2.75M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 120.00K | 109.00K | |||
Current Portion Of LT Debt. | 697.20K | 696.40K | 595.20K | 509.50K | 707.30K | |||
Accrued Expenses | 592.70K | 599.50K | 719.80K | 338.00K | N/A | |||
Accounts Payable | 908.80K | 1.00M | 530.60K | 234.60K | 1.40M | |||
Other Current Liabilities | 2.28M | 2.08M | 1.89M | 1.63M | 1.70M | |||
Total Current Liabilities | 4.48M | 4.38M | 3.73M | 2.84M | 3.92M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 581.60K | 591.10K | 236.30K | 297.40K | 144.60K | |||
Other Non-Current Liabilities | 1.61M | 1.41M | 61.60K | 71.30K | 192.80K | |||
Total Non-Current Liabilities | 2.19M | 2.00M | 297.90K | 368.60K | 337.50K | |||
TOTAL LIABILITIES | 6.67M | 6.38M | 4.03M | 3.21M | 4.25M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -23.62M | -22.98M | -18.64M | -16.93M | -16.44M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 18.05M | 18.05M | 17.23M | 15.91M | 14.84M | |||
Other Shareholders' Equity | 161.30K | 161.30K | 161.30K | 161.30K | 97.40K | |||
Shares Outstanding | 114.09M | 114.09M | 97.35M | 78.24M | 61.75M | |||
Tangible Book Value per Share | -0.05 | -0.04 | -0.01 | -0.01 | -0.02 | |||
Total Shareholders' Equity | -5.41M | -4.78M | -1.25M | -855.00K | -1.51M | |||
TOTAL LIABILITIES AND EQUITY | 1.26M | 1.61M | 2.78M | 2.35M | 2.75M | |||
Statistics | ||||||||
Debt/Equity | -0.11 | -0.12 | -0.19 | -0.49 | -0.17 | |||
Current Ratio | 0.19 | 0.27 | 0.74 | 0.82 | 0.69 | |||
Return On Assets (ROA) | -333.85% | -284.95% | -65.55% | -20.87% | -41.49% |
All data in CAD , ROIC based on taxRate of 0.28