ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 18.70M | 19.50M | 7.70M | 9.70M | 5.50M | |
Receivables | | | 780.70M | 517.00M | 525.60M | 578.50M | 746.80M | |
Inventories | | | 333.96M | 240.80M | 246.80M | 196.50M | 219.80M | |
Other Current Assets | | | 70.73M | 53.70M | 40.70M | 59.40M | 86.80M | |
Total Current Assets | | | 1.20B | 831.10M | 820.80M | 844.10M | 1.06B | |
|
Non-Current Assets | |
---|
PPE Net | | | 806.88M | 481.10M | 449.00M | 456.80M | 415.50M | |
Other Non-Current Assets | | | 30.70M | 15.00M | 52.20M | 23.50M | 30.70M | |
Total Non-Current Assets | | | 1.24B | 885.10M | 933.70M | 911.00M | 1.11B | |
|
TOTAL ASSETS | | | 2.44B | 1.72B | 1.75B | 1.76B | 2.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 149.74M | 900.00K | 900.00K | 900.00K | 600.00K | |
Accrued Expenses | | | 199.24M | 135.80M | 164.20M | 127.00M | 98.50M | |
Accounts Payable | | | 98.57M | 71.70M | 74.70M | 69.40M | 48.60M | |
Other Current Liabilities | | | 18.98M | 13.90M | 18.60M | 14.50M | 14.60M | |
Total Current Liabilities | | | 466.52M | 222.40M | 258.40M | 211.80M | 162.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 841.63M | 636.10M | 522.10M | 608.60M | 1.03B | |
Deferred Taxes/Income | | | 5.60M | 2.00M | 7.40M | N/A | N/A | |
Other Non-Current Liabilities | | | 632.79M | 353.30M | 351.70M | 377.50M | 353.80M | |
Total Non-Current Liabilities | | | 1.48B | 991.40M | 881.20M | 986.10M | 1.38B | |
|
TOTAL LIABILITIES | | | 1.95B | 1.21B | 1.14B | 1.20B | 1.54B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 463.32M | 539.90M | 599.20M | 491.00M | 570.60M | |
Additional Paid In Capital | | | 164.97M | 155.50M | 140.40M | 132.10M | 122.50M | |
Common Shares | | | 62.59M | 300.00K | 300.00K | 300.00K | 300.00K | |
Treasury Stock | | | -193.37M | -193.40M | -125.10M | -66.30M | -66.30M | |
Other Shareholders' Equity | | | 435.25M | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 24.59M | 24.00M | 26.90M | 29.20M | 28.60M | |
Tangible Book Value per Share | | | 17.70 | 20.93 | 22.86 | 19.08 | 21.93 | |
Total Shareholders' Equity | | | 497.50M | 502.40M | 614.80M | 557.20M | 627.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.44B | 1.72B | 1.75B | 1.76B | 2.17B | |
|
Statistics | |
---|
Debt/Equity | | | 1.69 | 1.27 | 0.85 | 1.09 | 1.64 | |
Current Ratio | | | 2.58 | 3.74 | 3.18 | 3.99 | 6.52 | |
Return On Assets (ROA) | | | -3.15% | -3.46% | 6.17% | -0.18% | 2.58% | |
Return On Equity (ROE) | | | -15.46% | -11.80% | 17.60% | -0.56% | 8.93% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 9.05% | 1.89% | 5.42% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 9.10% | 1.91% | 5.43% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 9.10% | 1.91% | 5.43% | |