USA - New York Stock Exchange - NYSE:COMP - US20464U1007 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 170.30M | 223.80M | 166.90M | 361.90M | 618.30M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 106.00M | 73.00M | 60.60M | 79.50M | 81.40M | |||
| Other Current Assets | 37.00M | 33.20M | 54.50M | 76.50M | 94.90M | |||
| Total Current Assets | 313.30M | 330.00M | 282.00M | 517.90M | 794.60M | |||
| Non-Current Assets | ||||||||
| PPE Net | 496.80M | 515.20M | 560.20M | 675.70M | 642.10M | |||
| Goodwill | 479.40M | 233.60M | 209.80M | 198.40M | 188.30M | |||
| Intangibles | 211.80M | 74.10M | 77.60M | 99.30M | 127.20M | |||
| Other Non-Current Assets | 52.20M | 25.10M | 30.70M | 41.80M | 48.40M | |||
| Total Non-Current Assets | 1.24B | 848.00M | 878.30M | 1.02B | 1.01B | |||
| TOTAL ASSETS | 1.55B | 1.18B | 1.16B | 1.53B | 1.80B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 28.80M | 23.60M | 24.80M | 181.90M | 16.20M | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 81.50M | |||
| Accrued Expenses | 232.90M | 173.40M | 142.20M | 176.70M | 257.30M | |||
| Accounts Payable | 15.30M | 13.00M | 18.40M | 28.10M | 34.60M | |||
| Other Current Liabilities | 114.00M | 143.20M | 107.10M | 130.80M | 129.00M | |||
| Total Current Liabilities | 391.00M | 353.20M | 292.50M | 517.50M | 437.10M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 384.10M | 412.40M | 435.80M | 494.90M | 515.90M | |||
| Total Non-Current Liabilities | 389.20M | 415.40M | 439.10M | 498.50M | 519.70M | |||
| TOTAL LIABILITIES | 780.20M | 768.60M | 731.60M | 1.02B | 956.80M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -2.69B | -2.67B | -2.52B | -2.20B | -1.59B | |||
| Additional Paid In Capital | 3.46B | 3.08B | 2.95B | 2.71B | 2.44B | |||
| Minority Interest | 5.10M | 3.00M | 3.30M | 3.60M | 3.80M | |||
| Common Shares | 5.60K | 5.10K | 4.90K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -5.60K | -5.10K | -4.90K | N/A | N/A | |||
| Shares Outstanding | 558.60M | 513.14M | 484.89M | 438.10M | 409.30M | |||
| Tangible Book Value per Share | 0.15 | 0.20 | 0.29 | 0.50 | 1.29 | |||
| Total Shareholders' Equity | 773.30M | 409.40M | 428.70M | 517.10M | 843.80M | |||
| TOTAL LIABILITIES AND EQUITY | 1.55B | 1.18B | 1.16B | 1.53B | 1.80B | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
| Current Ratio | 0.80 | 0.93 | 0.96 | 1.00 | 1.82 | |||
| Return On Assets (ROA) | -3.63% | -13.11% | -27.69% | -39.23% | -27.44% | |||
| Return On Equity (ROE) | -7.29% | -37.71% | -74.95% | -116.32% | -58.56% | |||
All data in USD , ROIC based on taxRate of 0.21