ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 101.38M | 47.65M | 60.39M | 53.10M | 83.00M | |
Receivables | | | 366.46M | 405.99M | 443.39M | 430.00M | 380.00M | |
Inventories | | | N/A | 7.43M | 30.72M | 29.30M | 27.00M | |
Total Current Assets | | | 467.83M | 461.07M | 534.50M | 512.40M | 490.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.65B | 5.35B | 5.46B | 5.42B | 5.55B | |
Investments And Advances | | | 35.62M | 40.25M | 38.11M | 78.90M | 46.90M | |
Goodwill | | | 828.46M | 784.04M | 794.00M | 1.03B | 1.07B | |
Intangibles | | | 839.73M | 838.66M | 897.41M | 925.20M | 981.00M | |
Other Non-Current Assets | | | N/A | 44.40M | 40.94M | 26.50M | 32.30M | |
Total Non-Current Assets | | | 7.62B | 7.27B | 7.33B | 7.59B | 7.73B | |
|
TOTAL ASSETS | | | 8.09B | 7.74B | 7.87B | 8.10B | 8.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 175.96M | 475.86M | 500.65M | 514.60M | 546.50M | |
Accounts Payable | | | 579.64M | 282.62M | 244.80M | 247.20M | 234.90M | |
Other Current Liabilities | | | N/A | 64.03M | 63.56M | 60.40M | 79.70M | |
Total Current Liabilities | | | 755.61M | 822.51M | 809.01M | 822.20M | 861.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.03B | 3.46B | 3.25B | 3.32B | 3.12B | |
Deferred Taxes/Income | | | 127.60M | 115.77M | 135.80M | 135.10M | 169.20M | |
Other Non-Current Liabilities | | | 29.53M | 29.37M | 37.46M | 41.40M | 37.20M | |
Total Non-Current Liabilities | | | 4.22B | 3.63B | 3.44B | 3.51B | 3.33B | |
|
TOTAL LIABILITIES | | | 4.98B | 4.46B | 4.25B | 4.33B | 4.20B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.49B | -2.34B | -2.00B | -1.42B | -1.16B | |
Additional Paid In Capital | | | 5.66B | 5.65B | 5.63B | 5.19B | 5.17B | |
Minority Interest | | | 31.67M | 26.22M | 18.46M | 14.50M | 8.10M | |
Common Shares | | | 2.85M | 2.84M | 2.84M | 2.70M | 2.70M | |
Other Shareholders' Equity | | | -58.47M | -27.28M | -16.64M | -6.10M | 4.50M | |
Shares Outstanding | | | 284.75M | 284.26M | 283.70M | 269.80M | 268.30M | |
Tangible Book Value per Share | | | 5.08 | 5.83 | 6.78 | 6.73 | 7.33 | |
Total Shareholders' Equity | | | 3.11B | 3.28B | 3.62B | 3.77B | 4.02B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.09B | 7.74B | 7.87B | 8.10B | 8.22B | |
|
Statistics | |
---|
Debt/Equity | | | 1.29 | 1.06 | 0.90 | 0.88 | 0.78 | |
Current Ratio | | | 0.62 | 0.56 | 0.66 | 0.62 | 0.57 | |
Return On Assets (ROA) | | | -0.68% | -1.22% | -4.27% | -0.24% | -0.37% | |
Return On Equity (ROE) | | | -1.76% | -2.87% | -9.30% | -0.51% | -0.76% | |
Return On Invested Capital (ROIC) | | | 2.29% | 2.64% | 2.13% | 1.45% | 1.37% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.33% | 2.66% | 2.14% | 1.46% | 1.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.02% | 3.48% | 2.83% | 2.00% | 1.93% | |