| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 33.34M | 47.65M | 60.39M | 53.10M | 83.00M | |
| Receivables | | | 369.12M | 405.99M | 443.39M | 430.00M | 380.00M | |
| Inventories | | | N/A | 7.43M | 30.72M | 29.30M | 27.00M | |
| Total Current Assets | | | 402.46M | 461.07M | 534.50M | 512.40M | 490.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.74B | 5.35B | 5.46B | 5.42B | 5.55B | |
| Investments And Advances | | | 36.05M | 40.25M | 38.11M | 78.90M | 46.90M | |
| Goodwill | | | 827.05M | 784.04M | 794.00M | 1.03B | 1.07B | |
| Intangibles | | | 827.56M | 838.66M | 897.41M | 925.20M | 981.00M | |
| Other Non-Current Assets | | | N/A | 44.40M | 40.94M | 26.50M | 32.30M | |
| Total Non-Current Assets | | | 7.68B | 7.27B | 7.33B | 7.59B | 7.73B | |
| |
| TOTAL ASSETS | | | 8.08B | 7.74B | 7.87B | 8.10B | 8.22B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 177.45M | 475.86M | 500.65M | 514.60M | 546.50M | |
| Accounts Payable | | | 570.87M | 282.62M | 244.80M | 247.20M | 234.90M | |
| Other Current Liabilities | | | N/A | 64.03M | 63.56M | 60.40M | 79.70M | |
| Total Current Liabilities | | | 748.32M | 822.51M | 809.01M | 822.20M | 861.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.11B | 3.46B | 3.25B | 3.32B | 3.12B | |
| Deferred Taxes/Income | | | 119.75M | 115.77M | 135.80M | 135.10M | 169.20M | |
| Other Non-Current Liabilities | | | 30.95M | 29.37M | 37.46M | 41.40M | 37.20M | |
| Total Non-Current Liabilities | | | 4.30B | 3.63B | 3.44B | 3.51B | 3.33B | |
| |
| TOTAL LIABILITIES | | | 5.05B | 4.46B | 4.25B | 4.33B | 4.20B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.57B | -2.34B | -2.00B | -1.42B | -1.16B | |
| Additional Paid In Capital | | | 5.66B | 5.65B | 5.63B | 5.19B | 5.17B | |
| Minority Interest | | | 37.68M | 26.22M | 18.46M | 14.50M | 8.10M | |
| Common Shares | | | 2.85M | 2.84M | 2.84M | 2.70M | 2.70M | |
| Other Shareholders' Equity | | | -64.80M | -27.28M | -16.64M | -6.10M | 4.50M | |
| Shares Outstanding | | | 284.85M | 284.26M | 283.70M | 269.80M | 268.30M | |
| Tangible Book Value per Share | | | 4.84 | 5.83 | 6.78 | 6.73 | 7.33 | |
| Total Shareholders' Equity | | | 3.03B | 3.28B | 3.62B | 3.77B | 4.02B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.08B | 7.74B | 7.87B | 8.10B | 8.22B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.36 | 1.06 | 0.90 | 0.88 | 0.78 | |
| Current Ratio | | | 0.54 | 0.56 | 0.66 | 0.62 | 0.57 | |
| Return On Assets (ROA) | | | -0.77% | -1.22% | -4.27% | -0.24% | -0.37% | |
| Return On Equity (ROE) | | | -2.06% | -2.87% | -9.30% | -0.51% | -0.76% | |
| Return On Invested Capital (ROIC) | | | 2.19% | 2.64% | 2.13% | 1.45% | 1.37% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.20% | 2.66% | 2.14% | 1.46% | 1.39% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.84% | 3.48% | 2.83% | 2.00% | 1.93% | |