| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 938.80K | 561.10K | 36.70K | 80.90K | 1.45M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 1.27M | 295.60K | 283.20K | 335.80K | 121.20K | |
| Receivables | | | 13.50K | 504.50K | 945.40K | 944.10K | 127.20K | |
| Other Current Assets | | | 21.70K | 7.30K | 6.90K | 7.90K | 56.30K | |
| Total Current Assets | | | 2.25M | 1.37M | 1.27M | 1.37M | 1.75M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.27M | 1.16M | 710.70K | 476.00K | 911.60K | |
| Other Non-Current Assets | | | 23.50K | 13.60K | 13.60K | 13.60K | 13.60K | |
| Total Non-Current Assets | | | 1.29M | 1.17M | 1.21M | 1.91M | 925.30K | |
| |
| TOTAL ASSETS | | | 3.54M | 2.54M | 2.49M | 3.28M | 2.68M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 105.70K | 63.10K | 205.70K | 126.60K | 265.60K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 116.80K | |
| Total Current Liabilities | | | 105.70K | 63.10K | 205.70K | 126.60K | 382.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 105.70K | 63.10K | 205.70K | 126.60K | 382.50K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -7.50M | -8.55M | -8.13M | -7.23M | -7.59M | |
| Common Shares | | | 10.64M | 10.63M | 10.05M | 10.00M | 9.56M | |
| Other Shareholders' Equity | | | 292.50K | 393.80K | 361.30K | 394.70K | 326.70K | |
| Shares Outstanding | | | 74.80M | 74.65M | 64.80M | 64.00M | 55.30M | |
| Tangible Book Value per Share | | | 0.05 | 0.03 | 0.04 | 0.05 | 0.04 | |
| Total Shareholders' Equity | | | 3.43M | 2.48M | 2.28M | 3.16M | 2.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.54M | 2.54M | 2.49M | 3.28M | 2.68M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 21.25 | 21.69 | 6.18 | 10.81 | 4.59 | |
| Return On Assets (ROA) | | | 19.85% | -17.20% | -39.08% | 9.26% | -47.80% | |
| Return On Equity (ROE) | | | 20.46% | -17.64% | -42.61% | 9.63% | -55.76% | |