ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.06M | 2.25M | 2.20M | 4.20M | N/A | |
Cash Equivalents | | | 101.00K | 317.30K | N/A | 0.00 | 5.50M | |
Marketable Securities | | | 2.10M | 2.42M | 4.30M | 6.10M | 7.70M | |
Receivables | | | 2.59M | 2.07M | 2.30M | 1.90M | 1.90M | |
Inventories | | | 2.22M | 2.80M | 2.50M | 1.30M | 1.60M | |
Other Current Assets | | | 516.30K | 227.30K | 200.00K | 300.00K | 200.00K | |
Total Current Assets | | | 9.58M | 10.08M | 11.60M | 13.80M | 17.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.49M | 11.20M | 10.50M | 9.50M | 7.20M | |
Investments And Advances | | | 932.30K | 907.70K | 1.00M | 1.00M | 1.00M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 0.00 | 100.00K | |
Total Non-Current Assets | | | 12.42M | 12.11M | 11.40M | 10.50M | 8.40M | |
|
TOTAL ASSETS | | | 22.00M | 22.19M | 23.00M | 24.30M | 25.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 68.20K | 116.90K | 100.00K | 200.00K | 100.00K | |
Accrued Expenses | | | 883.40K | 869.40K | 800.00K | 700.00K | 800.00K | |
Accounts Payable | | | 1.50M | 1.81M | 1.30M | 600.00K | 1.60M | |
Other Current Liabilities | | | 792.40K | 1.19M | 1.00M | 1.00M | 0.00 | |
Total Current Liabilities | | | 3.25M | 3.98M | 3.20M | 2.50M | 2.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 51.60K | 85.80K | 100.00K | 200.00K | 0.00 | |
Total Non-Current Liabilities | | | 1.09M | 928.10K | 900.00K | 900.00K | 200.00K | |
|
TOTAL LIABILITIES | | | 4.34M | 4.91M | 4.10M | 3.40M | 2.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -105.84M | -105.21M | -103.40M | -101.60M | -99.00M | |
Additional Paid In Capital | | | 4.92M | 4.64M | 4.30M | 4.30M | 3.10M | |
Minority Interest | | | 1.04M | 842.30K | 800.00K | 800.00K | 200.00K | |
Common Shares | | | 117.08M | 117.08M | 117.10M | 117.10M | 117.10M | |
Other Shareholders' Equity | | | 2.00M | 1.49M | 1.50M | 900.00K | 1.40M | |
Shares Outstanding | | | 118.21M | 118.21M | 98.50M | 98.50M | 98.50M | |
Tangible Book Value per Share | | | 0.15 | 0.15 | 0.19 | 0.21 | 0.23 | |
Total Shareholders' Equity | | | 17.66M | 17.28M | 18.90M | 20.90M | 22.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 22.00M | 22.19M | 23.00M | 24.30M | 25.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.01 | 0.01 | N/A | |
Current Ratio | | | 2.95 | 2.53 | 3.63 | 5.52 | 6.54 | |
Return On Assets (ROA) | | | -4.02% | -7.71% | -7.35% | -11.11% | -7.99% | |
Return On Equity (ROE) | | | -5.01% | -9.90% | -8.94% | -12.92% | -8.98% | |