| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.51M | 2.30M | 2.25M | 2.20M | 4.20M | |
| Cash Equivalents | | | 137.40K | 100.00K | 317.30K | N/A | 0.00 | |
| Marketable Securities | | | 1.39M | 1.79M | 2.42M | 4.30M | 6.10M | |
| Receivables | | | 2.12M | 1.96M | 2.07M | 2.30M | 1.90M | |
| Inventories | | | 3.30M | 2.97M | 2.80M | 2.50M | 1.30M | |
| Other Current Assets | | | 122.50K | 191.20K | 227.30K | 200.00K | 300.00K | |
| Total Current Assets | | | 8.57M | 9.31M | 10.08M | 11.60M | 13.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.65M | 11.57M | 11.20M | 10.50M | 9.50M | |
| Investments And Advances | | | 486.80K | 532.40K | 907.70K | 1.00M | 1.00M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 12.14M | 12.10M | 12.11M | 11.40M | 10.50M | |
| |
| TOTAL ASSETS | | | 20.71M | 21.42M | 22.19M | 23.00M | 24.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.90K | 38.20K | 116.90K | 100.00K | 200.00K | |
| Accrued Expenses | | | 879.30K | 877.60K | 869.40K | 800.00K | 700.00K | |
| Accounts Payable | | | 1.18M | 1.54M | 1.81M | 1.30M | 600.00K | |
| Other Current Liabilities | | | 810.40K | 833.50K | 1.19M | 1.00M | 1.00M | |
| Total Current Liabilities | | | 2.88M | 3.28M | 3.98M | 3.20M | 2.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 47.60K | 49.60K | 85.80K | 100.00K | 200.00K | |
| Total Non-Current Liabilities | | | 1.08M | 1.03M | 928.10K | 900.00K | 900.00K | |
| |
| TOTAL LIABILITIES | | | 3.96M | 4.32M | 4.91M | 4.10M | 3.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -105.70M | -105.53M | -105.21M | -103.40M | -101.60M | |
| Additional Paid In Capital | | | 4.92M | 4.92M | 4.64M | 4.30M | 4.30M | |
| Minority Interest | | | 1.03M | 984.90K | 842.30K | 800.00K | 800.00K | |
| Common Shares | | | 117.08M | 117.08M | 117.08M | 117.10M | 117.10M | |
| Other Shareholders' Equity | | | 875.00K | 1.12M | 1.49M | 1.50M | 900.00K | |
| Shares Outstanding | | | 118.21M | 118.21M | 118.21M | 98.50M | 98.50M | |
| Tangible Book Value per Share | | | 0.14 | 0.14 | 0.15 | 0.19 | 0.21 | |
| Total Shareholders' Equity | | | 16.75M | 17.10M | 17.28M | 18.90M | 20.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.71M | 21.42M | 22.19M | 23.00M | 24.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | |
| Current Ratio | | | 2.98 | 2.84 | 2.53 | 3.63 | 5.52 | |
| Return On Assets (ROA) | | | -4.31% | -4.63% | -7.71% | -7.35% | -11.11% | |
| Return On Equity (ROE) | | | -5.33% | -5.80% | -9.90% | -8.94% | -12.92% | |