US2067871036 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -191.00M | -296.00M | -182.00M | -28.00M | -118.00M | |||
Depreciation Amortization | 265.00M | 264.00M | 230.00M | 352.00M | 459.00M | |||
Income Taxes - Deferred | -33.00M | -54.00M | 9.00M | -21.00M | -21.00M | |||
Change In Working Capital | -129.00M | -138.00M | -134.00M | -138.00M | -193.00M | |||
Interest Paid | N/A | 106.00M | N/A | N/A | N/A | |||
Taxes Paid | N/A | 18.00M | N/A | N/A | N/A | |||
Other non cash items | 152.00M | 313.00M | 221.00M | 78.00M | 34.00M | |||
OPERATING CASH FLOW | 64.00M | 89.00M | 144.00M | 243.00M | 161.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -92.00M | -93.00M | -153.00M | -147.00M | -139.00M | |||
Other Investing Activity | N/A | 0.00 | 326.00M | 5.00M | 5.00M | |||
INVESTING CASH FLOW | 72.00M | -93.00M | 173.00M | -142.00M | -134.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -206.00M | -41.00M | -120.00M | -103.00M | -50.00M | |||
Stock Issued/Repurchased | N/A | -27.00M | N/A | N/A | N/A | |||
Dividend Paid | -10.00M | -10.00M | -10.00M | -10.00M | -10.00M | |||
Other Financing Activity | -1.00M | -3.00M | -1.00M | -19.00M | -14.00M | |||
FINANCING CASH FLOW | -261.00M | -81.00M | -131.00M | -132.00M | -74.00M | |||
Exchange Rate Effect | 2.00M | 6.00M | -8.00M | -7.00M | 0.00 | |||
CHANGE IN CASH | -123.00M | -79.00M | 178.00M | -38.00M | -47.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 64.00M | 89.00M | 144.00M | 243.00M | 161.00M | |||
Capital Expenditure | -92.00M | -93.00M | -153.00M | -147.00M | -139.00M | |||
FREE CASH FLOW | -28.00M | -4.00M | -9.00M | 96.00M | 22.00M |
All data in USD