ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 844.00M | 103.00M | 227.00M | 164.00M | 452.00M | |
Receivables | | | 936.00M | 1.06B | 944.00M | 1.58B | 943.00M | |
Inventories | | | 736.00M | 769.00M | 938.00M | 1.12B | 667.00M | |
Other Current Assets | | | 677.00M | 855.00M | 730.00M | 572.00M | 565.00M | |
Total Current Assets | | | 3.19B | 2.79B | 2.84B | 3.43B | 2.63B | |
|
Non-Current Assets | |
---|
PPE Net | | | 28.85B | 27.48B | 25.10B | 22.74B | 22.38B | |
Investments And Advances | | | 62.00M | 69.00M | 76.00M | 71.00M | 71.00M | |
Other Non-Current Assets | | | 5.53B | 5.56B | 5.48B | 5.08B | 3.65B | |
Total Non-Current Assets | | | 34.51B | 33.13B | 30.68B | 27.92B | 26.13B | |
|
TOTAL ASSETS | | | 37.70B | 35.92B | 33.52B | 31.35B | 28.75B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 65.00M | 93.00M | 20.00M | 0.00 | |
Current Portion Of LT Debt. | | | 1.13B | 4.00M | 5.00M | 9.00M | 6.00M | |
Accrued Expenses | | | 174.00M | 197.00M | 200.00M | 126.00M | 122.00M | |
Accounts Payable | | | 1.15B | 1.09B | 809.00M | 936.00M | 886.00M | |
Other Current Liabilities | | | 751.00M | 2.16B | 1.79B | 1.89B | 1.19B | |
Total Current Liabilities | | | 3.20B | 3.52B | 2.90B | 2.98B | 2.20B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.92B | 15.31B | 14.57B | 13.19B | 12.09B | |
Deferred Taxes/Income | | | 3.08B | 2.92B | 2.62B | 2.41B | 2.21B | |
Other Non-Current Liabilities | | | 5.53B | 5.42B | 5.31B | 5.18B | 5.06B | |
Total Non-Current Liabilities | | | 26.11B | 24.17B | 23.08B | 21.35B | 19.92B | |
|
TOTAL LIABILITIES | | | 29.30B | 27.69B | 25.97B | 24.34B | 22.12B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.21B | 2.04B | 1.66B | 1.35B | 1.06B | |
Additional Paid In Capital | | | 6.00B | 6.01B | 5.71B | 5.49B | 5.41B | |
Minority Interest | | | 577.00M | 518.00M | 581.00M | 580.00M | 557.00M | |
Common Shares | | | 227.00M | 227.00M | 227.00M | 227.00M | 227.00M | |
Other Shareholders' Equity | | | -41.00M | -41.00M | -46.00M | -52.00M | -59.00M | |
Shares Outstanding | | | 299.30M | 298.80M | 294.40M | 291.30M | 289.80M | |
Tangible Book Value per Share | | | 27.30 | 26.79 | 24.86 | 23.31 | 22.11 | |
Total Shareholders' Equity | | | 8.39B | 8.23B | 7.54B | 7.01B | 6.63B | |
|
TOTAL LIABILITIES AND EQUITY | | | 37.70B | 35.92B | 33.52B | 31.35B | 28.75B | |
|
Statistics | |
---|
Debt/Equity | | | 2.02 | 1.87 | 1.94 | 1.88 | 1.82 | |
Current Ratio | | | 1.00 | 0.79 | 0.98 | 1.15 | 1.19 | |
Return On Assets (ROA) | | | 2.69% | 2.76% | 2.62% | 2.64% | 4.69% | |
Return On Equity (ROE) | | | 12.07% | 12.07% | 11.63% | 11.79% | 20.33% | |
Return On Invested Capital (ROIC) | | | 3.74% | 3.68% | 3.23% | 3.47% | 3.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.83% | 3.70% | 3.26% | 3.49% | 3.53% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.83% | 3.70% | 3.26% | 3.49% | 3.53% | |