NYSE:CMC • US2017231034
| TTM (2025-11-30) | 2025 (2025-8-31) | 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 437.66M | 84.66M | 485.49M | 859.80M | 1.22B | |||
| Depreciation Amortization | 288.16M | 285.88M | 280.37M | 218.80M | 175.00M | |||
| Income Taxes - Deferred | -28.89M | -98.30M | -15.32M | 51.90M | 86.20M | |||
| Change In Working Capital | -69.16M | 38.55M | 92.97M | 148.70M | -573.20M | |||
| Interest Paid | 54.32M | 51.08M | 49.46M | 64.40M | 47.30M | |||
| Taxes Paid | 122.07M | 116.16M | 158.46M | 199.90M | 229.30M | |||
| Other non cash items | 78.47M | 404.29M | 56.20M | 64.90M | -204.90M | |||
| OPERATING CASH FLOW | 706.23M | 715.07M | 899.71M | 1.34B | 700.30M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -410.07M | -402.82M | -324.27M | -606.70M | -450.00M | |||
| Other Investing Activity | 58.78M | 56.05M | 1.27M | -228.60M | -234.70M | |||
| INVESTING CASH FLOW | -351.29M | -346.77M | -323.00M | -835.20M | -684.70M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 2.11B | 106.24M | -44.37M | -59.70M | 421.10M | |||
| Stock Issued/Repurchased | -190.69M | -207.65M | -190.53M | -113.90M | -171.30M | |||
| Dividend Paid | -80.88M | -81.43M | -78.87M | -74.90M | -67.70M | |||
| Other Financing Activity | -17.59M | -610.00K | 7.00K | -350.90M | -16.70M | |||
| FINANCING CASH FLOW | 1.82B | -183.44M | -313.76M | -599.50M | 165.30M | |||
| Exchange Rate Effect | 2.12M | 1.50M | 891.00K | 7.10M | -2.80M | |||
| CHANGE IN CASH | 2.18B | 186.35M | 263.84M | -83.50M | 178.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 706.23M | 715.07M | 899.71M | 1.34B | 700.30M | |||
| Capital Expenditure | -410.07M | -402.82M | -324.27M | -606.70M | -450.00M | |||
| FREE CASH FLOW | 296.16M | 312.25M | 575.44M | 737.40M | 250.30M | |||
All data in USD