| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 118.30K | |
| Cash Equivalents | | | 54.30K | 451.20K | 926.30K | 818.00K | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 56.00K | |
| Receivables | | | 25.60K | 18.70K | 93.50K | 36.20K | 57.30K | |
| Other Current Assets | | | 20.00K | 23.60K | 24.50K | 12.70K | 12.60K | |
| Total Current Assets | | | 99.90K | 493.50K | 1.04M | 866.90K | 244.20K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 53.00K | 63.60K | 105.00K | 107.90K | 40.60K | |
| Other Non-Current Assets | | | 47.00K | 47.00K | 47.00K | 47.00K | 47.00K | |
| Total Non-Current Assets | | | 100.00K | 110.70K | 151.90K | 154.90K | 87.60K | |
| |
| TOTAL ASSETS | | | 199.90K | 604.20K | 1.20M | 1.02M | 331.80K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 34.30K | 40.00K | N/A | |
| Accounts Payable | | | 169.50K | 64.70K | 96.40K | 73.90K | 127.10K | |
| Other Current Liabilities | | | 110.00K | 27.00K | N/A | N/A | N/A | |
| Total Current Liabilities | | | 279.40K | 91.70K | 130.70K | 114.00K | 127.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 34.30K | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 34.20K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 279.40K | 91.70K | 130.70K | 148.20K | 127.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -33.26M | -32.36M | -30.13M | -28.07M | -28.74M | |
| Additional Paid In Capital | | | 6.95M | 6.93M | 6.77M | 6.48M | 6.48M | |
| Common Shares | | | 25.60M | 25.32M | 23.80M | 21.84M | 21.84M | |
| Other Shareholders' Equity | | | 624.80K | 624.80K | 624.80K | 624.80K | 625.50K | |
| Shares Outstanding | | | 137.15M | 131.67M | 117.47M | 104.21M | 104.21M | |
| Tangible Book Value per Share | | | -0.00 | 0.00 | 0.01 | 0.01 | 0.00 | |
| Total Shareholders' Equity | | | -79.60K | 512.40K | 1.07M | 873.60K | 204.80K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 199.90K | 604.20K | 1.20M | 1.02M | 331.80K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.04 | N/A | |
| Current Ratio | | | 0.36 | 5.38 | 7.99 | 7.60 | 1.92 | |
| Return On Assets (ROA) | | | -450.03% | -368.74% | -172.03% | 65.51% | -432.70% | |
| Return On Equity (ROE) | | | N/A | -434.80% | -193.11% | 76.63% | -701.03% | |