NASDAQ:CLLS • US15117K1034
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | 32.91M | 81.71M | 65.01M | 137.72M | |||
| Cash Equivalents | 192.22M | 110.34M | 55.00M | 24.78M | 47.91M | |||
| Marketable Securities | N/A | 117.06M | 67.11M | 7.91M | 499.00K | |||
| Receivables | 24.47M | 23.04M | 23.13M | 17.57M | 31.07M | |||
| Inventories | N/A | N/A | N/A | 0.00 | 0.00 | |||
| Other Current Assets | 4.50M | 3.73M | 6.06M | 6.77M | 8.22M | |||
| Total Current Assets | 221.19M | 287.07M | 233.00M | 122.04M | 225.43M | |||
| Non-Current Assets | ||||||||
| PPE Net | 66.71M | 75.86M | 92.74M | 107.90M | 148.27M | |||
| Investments And Advances | 35.74M | 7.52M | 7.85M | 8.79M | 6.52M | |||
| Intangibles | 845.00K | 1.12M | 671.00K | 718.00K | 1.85M | |||
| Other Non-Current Assets | 18.56M | 11.97M | 0.00 | 21.77M | N/A | |||
| Total Non-Current Assets | 121.85M | 96.47M | 101.27M | 139.17M | 156.65M | |||
| TOTAL ASSETS | 343.05M | 383.54M | 334.27M | 261.22M | 382.08M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 8.33M | 8.38M | 8.50M | 7.87M | 8.33M | |||
| Accrued Expenses | N/A | 8.83M | 9.37M | 9.42M | 12.48M | |||
| Accounts Payable | 16.09M | 18.66M | 19.07M | 21.46M | 23.76M | |||
| Other Current Liabilities | 124.15M | 130.39M | 118.20M | 9.38M | 4.77M | |||
| Total Current Liabilities | 148.58M | 166.27M | 155.14M | 48.13M | 49.35M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 92.65M | 85.13M | 92.07M | 69.89M | 91.56M | |||
| Deferred Taxes/Income | N/A | N/A | 158.00K | N/A | N/A | |||
| Other Non-Current Liabilities | 1.34M | 1.11M | 2.20M | 17.25M | 4.70M | |||
| Total Non-Current Liabilities | 93.99M | 86.24M | 94.43M | 95.12M | 111.44M | |||
| TOTAL LIABILITIES | 242.57M | 252.51M | 249.57M | 143.25M | 160.78M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -307.86M | -329.61M | -405.77M | -439.50M | -698.33M | |||
| Additional Paid In Capital | 435.16M | 494.29M | 522.78M | 583.12M | 934.70M | |||
| Minority Interest | 0.00 | N/A | 0.00 | 7.97M | 15.18M | |||
| Common Shares | 5.90M | 5.89M | 4.37M | 2.96M | 2.94M | |||
| Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
| Other Shareholders' Equity | -32.73M | -39.54M | -36.69M | -28.61M | -18.02M | |||
| Shares Outstanding | 71.34M | 71.11M | 70.78M | 45.05M | 44.87M | |||
| Tangible Book Value per Share | 1.38 | 1.80 | 1.17 | 2.57 | 4.82 | |||
| Total Shareholders' Equity | 100.48M | 131.03M | 84.69M | 117.97M | 221.29M | |||
| TOTAL LIABILITIES AND EQUITY | 343.05M | 383.54M | 334.27M | 261.22M | 382.08M | |||
| Statistics | ||||||||
| Debt/Equity | 0.92 | 0.65 | 1.09 | 0.59 | 0.41 | |||
| Current Ratio | 1.49 | 1.73 | 1.50 | 2.54 | 4.57 | |||
| Return On Assets (ROA) | -22.27% | -9.58% | -30.23% | -40.63% | -29.89% | |||
| Return On Equity (ROE) | -76.04% | -28.05% | -119.32% | -89.97% | -51.60% | |||
All data in USD , ROIC based on taxRate of 0.21