| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -315.90K | 756.30K | 33.60K | -1.29M | 510.00K | |||
| Depreciation Amortization | 771.10K | 823.90K | 831.80K | 700.00K | 610.00K | |||
| Change In Working Capital | 12.10K | 286.20K | -6.12M | -1.39M | -1.08M | |||
| Interest Paid | 147.40K | 141.10K | 32.40K | 40.00K | 70.00K | |||
| Taxes Paid | 19.20K | 45.10K | 92.40K | 10.00K | 10.00K | |||
| Other non cash items | 1.87M | 1.67M | 2.30M | 2.53M | 1.75M | |||
| OPERATING CASH FLOW | 2.34M | 3.54M | -2.95M | 550.00K | 1.78M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -859.40K | -583.30K | -924.00K | -860.00K | -2.04M | |||
| Other Investing Activity | 2.92M | 2.49M | -9.54M | 0.00 | 10.00K | |||
| INVESTING CASH FLOW | 2.06M | 1.91M | -10.46M | -860.00K | -2.03M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 1.77M | -1.11M | 2.26M | -1.03M | -490.00K | |||
| Stock Issued/Repurchased | 12.85M | 5.94M | 12.03M | N/A | N/A | |||
| Other Financing Activity | -1.06M | 524.60K | -2.23M | 1.04M | 310.00K | |||
| FINANCING CASH FLOW | 13.56M | 5.35M | 12.06M | 10.00K | -180.00K | |||
| Exchange Rate Effect | 18.00K | -176.80K | -75.90K | -680.00K | 210.00K | |||
| CHANGE IN CASH | 17.98M | 10.62M | -1.43M | -980.00K | -220.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.34M | 3.54M | -2.95M | 550.00K | 1.78M | |||
| Capital Expenditure | -859.40K | -583.30K | -924.00K | -860.00K | -2.04M | |||
| FREE CASH FLOW | 1.48M | 2.95M | -3.88M | -310.00K | -260.00K | |||
All data in USD