ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 611.70M | 506.20M | 537.70M | 196.00M | 271.90M | |
Marketable Securities | | | 912.70M | 865.70M | 992.30M | 1.44B | 1.42B | |
Receivables | | | 467.70M | 728.80M | 657.70M | 644.20M | 597.80M | |
Other Current Assets | | | 104.90M | 92.70M | 70.00M | 50.00M | 46.40M | |
Total Current Assets | | | 2.10B | 2.19B | 2.26B | 2.33B | 2.34B | |
|
Non-Current Assets | |
---|
PPE Net | | | 83.60M | 80.80M | 80.40M | 82.80M | 83.40M | |
Investments And Advances | | | 1.39B | 1.41B | 1.43B | 1.87B | 2.09B | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 1.95B | 1.90B | 1.75B | 1.30B | 1.26B | |
Other Non-Current Assets | | | 168.10M | 171.30M | 179.20M | 149.10M | 132.00M | |
Total Non-Current Assets | | | 3.59B | 3.56B | 3.44B | 3.39B | 3.56B | |
|
TOTAL ASSETS | | | 5.69B | 5.75B | 5.70B | 5.72B | 5.90B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | 415.80M | 449.30M | 437.50M | 435.10M | |
Accounts Payable | | | 407.40M | 527.70M | 550.60M | 29.60M | 9.80M | |
Other Current Liabilities | | | 1.35B | 1.47B | 1.42B | 1.37B | 1.27B | |
Total Current Liabilities | | | 1.76B | 1.94B | 1.92B | 1.84B | 1.71B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.09B | 1.02B | 958.40M | 956.30M | 931.00M | |
Total Non-Current Liabilities | | | 1.09B | 1.02B | 958.40M | 956.30M | 931.00M | |
|
TOTAL LIABILITIES | | | 2.85B | 2.97B | 2.87B | 2.80B | 2.64B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 14.41B | 14.01B | 13.17B | 12.33B | 11.53B | |
Additional Paid In Capital | | | 3.26B | 3.05B | 2.73B | 2.50B | 2.28B | |
Common Shares | | | 800.00K | 800.00K | 800.00K | 800.00K | 800.00K | |
Treasury Stock | | | -14.86B | -14.26B | -13.04B | -11.80B | -10.55B | |
Other Shareholders' Equity | | | 32.00M | -10.30M | -39.20M | -97.90M | -600.00K | |
Shares Outstanding | | | 108.37M | 108.37M | 112.91M | 120.80M | 129.10M | |
Tangible Book Value per Share | | | 8.17 | 8.23 | 9.50 | 13.52 | 15.49 | |
Total Shareholders' Equity | | | 2.83B | 2.79B | 2.82B | 2.93B | 3.26B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.69B | 5.75B | 5.70B | 5.72B | 5.90B | |
|
Statistics | |
---|
Current Ratio | | | 1.19 | 1.13 | 1.18 | 1.27 | 1.37 | |
Return On Assets (ROA) | | | 15.09% | 14.70% | 14.75% | 13.92% | 13.82% | |
Return On Equity (ROE) | | | 30.27% | 30.32% | 29.79% | 27.20% | 25.04% | |
Return On Invested Capital (ROIC) | | | 19.22% | 19.90% | 20.59% | 19.70% | 18.76% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 31.42% | 31.10% | 34.60% | 34.05% | 31.49% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 166.54% | 140.09% | 155.38% | 80.37% | 63.50% | |