NYSE:CHH • US1699051066
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 45.00M | 40.18M | 26.75M | 41.60M | 511.60M | |||
| Receivables | 315.63M | 257.59M | 230.94M | 273.80M | 220.10M | |||
| Other Current Assets | 45.37M | 41.32M | 38.83M | 32.50M | 29.90M | |||
| Total Current Assets | 406.00M | 339.09M | 296.53M | 347.90M | 761.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 726.96M | 687.80M | 578.58M | 496.30M | 411.60M | |||
| Investments And Advances | 185.20M | 164.62M | 226.70M | 62.30M | 61.90M | |||
| Goodwill | 305.76M | 220.19M | 220.19M | 218.70M | 159.20M | |||
| Intangibles | 1.08B | 884.01M | 811.08M | 742.20M | 312.40M | |||
| Other Non-Current Assets | 199.31M | 202.14M | 182.82M | 179.30M | 158.70M | |||
| Total Non-Current Assets | 2.51B | 2.19B | 2.10B | 1.75B | 1.17B | |||
| TOTAL ASSETS | 2.92B | 2.53B | 2.39B | 2.10B | 1.93B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 0.00 | 499.27M | 3.00M | 216.40M | |||
| Accrued Expenses | 80.58M | 94.45M | 71.48M | 97.00M | 82.60M | |||
| Accounts Payable | 156.28M | 134.87M | 131.28M | 118.90M | 81.20M | |||
| Other Current Liabilities | 230.44M | 233.41M | 240.66M | 217.10M | 190.20M | |||
| Total Current Liabilities | 467.29M | 462.72M | 942.69M | 435.90M | 570.30M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.91B | 1.77B | 1.07B | 1.20B | 844.10M | |||
| Deferred Taxes/Income | 25.30M | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 338.26M | 344.55M | 347.76M | 311.10M | 251.50M | |||
| Total Non-Current Liabilities | 2.27B | 2.11B | 1.42B | 1.51B | 1.10B | |||
| TOTAL LIABILITIES | 2.74B | 2.58B | 2.36B | 1.95B | 1.67B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 2.32B | 2.00B | 1.76B | 1.56B | 1.28B | |||
| Additional Paid In Capital | 403.93M | 370.20M | 330.75M | 298.10M | 259.30M | |||
| Common Shares | 951.00K | 951.00K | 951.00K | 1.00M | 1.00M | |||
| Treasury Stock | -2.54B | -2.41B | -2.05B | -1.69B | -1.26B | |||
| Other Shareholders' Equity | -5.31M | -6.19M | -5.67M | -5.20M | -4.60M | |||
| Shares Outstanding | 46.00M | 46.86M | 49.53M | 52.20M | 55.60M | |||
| Tangible Book Value per Share | -26.24 | -24.53 | -20.10 | -15.44 | -3.70 | |||
| Total Shareholders' Equity | 181.23M | -45.27M | 35.60M | 154.70M | 265.90M | |||
| TOTAL LIABILITIES AND EQUITY | 2.92B | 2.53B | 2.39B | 2.10B | 1.93B | |||
| Statistics | ||||||||
| Debt/Equity | 10.52 | -39.07 | 30.02 | 7.76 | 3.17 | |||
| Current Ratio | 0.87 | 0.73 | 0.31 | 0.80 | 1.34 | |||
| Return On Assets (ROA) | 12.62% | 11.78% | 10.74% | 15.71% | 14.90% | |||
| Return On Equity (ROE) | 203.15% | N/A | 722.31% | 213.51% | 108.24% | |||
| Return On Invested Capital (ROIC) | 14.49% | 18.23% | 25.65% | 22.54% | 24.70% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 14.76% | 18.59% | 26.14% | 23.12% | 39.57% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 34.89% | 40.81% | 94.53% | 56.58% | 88.90% | |||
All data in USD , ROIC based on taxRate of 0.22