| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 65.38M | 75.58M | 69.01M | 263.70M | 185.40M | |
| Cash Equivalents | | | N/A | N/A | 0.00 | 70.89M | 65.75M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 176.34M | 154.42M | 148.00M | 168.23M | 131.20M | |
| Other Current Assets | | | 68.43M | 52.55M | 53.47M | 77.88M | 173.15M | |
| Total Current Assets | | | 310.15M | 282.54M | 270.48M | 580.70M | 555.49M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.34B | 3.32B | 3.34B | 3.26B | 3.06B | |
| Goodwill | | | 2.20B | 2.17B | 2.13B | 2.12B | 2.01B | |
| Intangibles | | | 3.86B | 3.83B | 3.84B | 3.69B | 3.66B | |
| Other Non-Current Assets | | | 189.37M | 46.81M | 73.17M | 127.35M | 119.36M | |
| Total Non-Current Assets | | | 9.59B | 9.50B | 9.50B | 9.29B | 8.91B | |
| |
| TOTAL ASSETS | | | 9.90B | 9.79B | 9.77B | 9.87B | 9.47B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 886.00K | 3.52M | 15.40M | 23.23M | 8.63M | |
| Current Portion Of LT Debt. | | | 255.68M | 45.54M | 370.11M | 43.33M | 340.47M | |
| Accounts Payable | | | 350.17M | 396.11M | 376.44M | 334.78M | 396.48M | |
| Other Current Liabilities | | | 105.71M | 133.89M | 138.28M | 128.24M | 262.54M | |
| Total Current Liabilities | | | 712.44M | 579.05M | 900.23M | 529.58M | 1.01B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.54B | 4.65B | 4.58B | 5.05B | 4.40B | |
| Deferred Taxes/Income | | | 926.50M | 905.20M | 867.94M | 833.43M | 773.04M | |
| Other Non-Current Liabilities | | | 44.22M | 61.29M | 47.74M | 17.95M | 19.21M | |
| Total Non-Current Liabilities | | | 8.30B | 8.34B | 8.06B | 8.41B | 7.54B | |
| |
| TOTAL LIABILITIES | | | 9.01B | 8.92B | 8.96B | 8.94B | 8.55B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 770.53M | 749.95M | 696.98M | 750.40M | 757.65M | |
| Minority Interest | | | 2.79B | 2.73B | 2.57B | 2.52B | 2.35B | |
| Common Shares | | | 64.36M | 64.36M | 64.36M | 104.88M | 113.46M | |
| Treasury Stock | | | -11.04M | -9.21M | -7.92M | N/A | -6.70M | |
| Other Shareholders' Equity | | | 64.09M | 57.85M | 57.02M | 70.58M | 55.43M | |
| Shares Outstanding | | | 9.47M | 9.50M | 9.64M | 15.61M | 15.78M | |
| Tangible Book Value per Share | | | -546.34 | -540.93 | -535.12 | -312.54 | -300.87 | |
| Total Shareholders' Equity | | | 887.95M | 862.95M | 810.44M | 925.86M | 919.84M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.90B | 9.79B | 9.77B | 9.87B | 9.47B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 5.12 | 5.39 | 5.67 | 5.47 | 4.79 | |
| Current Ratio | | | 0.44 | 0.49 | 0.30 | 1.10 | 0.55 | |
| Return On Assets (ROA) | | | 0.84% | 0.87% | 0.99% | 0.72% | 1.57% | |
| Return On Equity (ROE) | | | 9.39% | 9.85% | 11.94% | 7.63% | 16.21% | |
| Return On Invested Capital (ROIC) | | | 6.50% | 6.54% | 7.17% | 7.09% | 7.56% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.50% | 6.54% | 7.17% | 7.14% | 7.62% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 19.09% | 18.75% | 21.85% | 19.03% | 23.42% | |