US1924221039 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 99.66M | 113.23M | 215.50M | 279.90M | 176.20M | |||
Depreciation Amortization | 25.07M | 21.88M | 19.60M | 20.30M | 26.50M | |||
Income Taxes - Deferred | -12.41M | -19.78M | -27.30M | -3.10M | -3.40M | |||
Change In Working Capital | -75.76M | -67.72M | -73.50M | -34.00M | -31.40M | |||
Taxes Paid | N/A | 56.62M | 57.00M | 49.40M | 33.70M | |||
Other non cash items | 62.50M | 65.30M | 109.10M | 51.00M | 74.40M | |||
OPERATING CASH FLOW | 98.96M | 112.92M | 243.40M | 314.10M | 242.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -21.64M | -23.08M | -19.70M | -15.50M | -13.30M | |||
Other Investing Activity | 10.69M | 55.35M | 15.20M | -237.10M | 182.70M | |||
INVESTING CASH FLOW | -10.95M | 32.27M | -4.50M | -252.50M | 169.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | -61.53M | -76.53M | -194.50M | -98.40M | 74.70M | |||
Dividend Paid | -49.87M | -49.08M | -45.90M | -43.30M | -390.50M | |||
Other Financing Activity | N/A | N/A | 0.00 | 0.00 | -1.00M | |||
FINANCING CASH FLOW | -111.39M | -125.61M | -240.40M | -141.60M | -316.90M | |||
Exchange Rate Effect | -2.03M | 1.70M | -3.40M | -2.80M | 2.70M | |||
CHANGE IN CASH | -25.41M | 21.28M | -4.90M | -82.80M | 97.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 98.96M | 112.92M | 243.40M | 314.10M | 242.40M | |||
Capital Expenditure | -21.64M | -23.08M | -19.70M | -15.50M | -13.30M | |||
FREE CASH FLOW | 77.32M | 89.84M | 223.70M | 298.60M | 229.10M |
All data in USD