| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 26.18M | 48.67M | 100.56M | 28.70M | 26.40M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 7.80M | 9.91M | 9.36M | 9.80M | 11.20M | |
| Inventories | | | 19.02M | 18.91M | 15.20M | 12.60M | 12.10M | |
| Other Current Assets | | | 1.62M | 1.78M | 1.76M | 2.30M | 2.80M | |
| Total Current Assets | | | 54.62M | 79.27M | 126.88M | 53.30M | 52.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.61M | 14.23M | 17.80M | 17.50M | 19.20M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | 548.00K | 547.00K | 654.00K | 700.00K | 700.00K | |
| Total Non-Current Assets | | | 13.16M | 14.78M | 18.46M | 18.20M | 19.90M | |
| |
| TOTAL ASSETS | | | 67.78M | 94.05M | 145.34M | 71.50M | 72.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 6.60M | 9.70M | 11.41M | 8.80M | 8.60M | |
| Accounts Payable | | | 3.58M | 4.16M | 6.56M | 4.90M | 6.90M | |
| Other Current Liabilities | | | 585.00K | 215.00K | 0.00 | 17.20M | 2.30M | |
| Total Current Liabilities | | | 10.77M | 14.07M | 17.96M | 30.90M | 17.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 20.64M | 20.56M | 20.36M | 25.00M | 19.60M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 4.34M | 5.23M | 6.47M | 4.20M | 18.60M | |
| Total Non-Current Liabilities | | | 24.98M | 25.80M | 26.83M | 29.20M | 38.10M | |
| |
| TOTAL LIABILITIES | | | 35.76M | 39.87M | 44.79M | 60.10M | 56.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -603.91M | -581.32M | -530.85M | -528.40M | -504.10M | |
| Additional Paid In Capital | | | 635.70M | 634.65M | 632.51M | 543.80M | 521.40M | |
| Common Shares | | | 80.00 | 80.00 | 2.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 227.92K | 855.93K | -1.11M | -4.00M | -900.00K | |
| Shares Outstanding | | | 7.88M | 7.50M | 7.44M | 95.50M | 70.40M | |
| Tangible Book Value per Share | | | 4.06 | 7.22 | 13.51 | 0.12 | 0.23 | |
| Total Shareholders' Equity | | | 32.02M | 54.18M | 100.55M | 11.40M | 16.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 67.78M | 94.05M | 145.34M | 71.50M | 72.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.64 | 0.38 | 0.20 | 2.19 | 1.20 | |
| Current Ratio | | | 5.07 | 5.63 | 7.06 | 1.72 | 2.93 | |
| Return On Assets (ROA) | | | -61.23% | -53.67% | -1.66% | -33.97% | -39.34% | |
| Return On Equity (ROE) | | | -129.59% | -93.16% | -2.40% | -213.07% | -174.72% | |