ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 709.53M | 589.85M | 615.60M | 441.80M | 374.10M | |
Marketable Securities | | | 171.18M | 252.62M | 442.50M | 99.90M | 401.30M | |
Receivables | | | 1.18B | 1.16B | 1.17B | 1.14B | 1.18B | |
Inventories | | | 27.70M | 28.16M | 23.00M | 23.20M | 25.00M | |
Other Current Assets | | | 381.40M | 417.46M | 401.20M | 392.10M | 334.90M | |
Total Current Assets | | | 2.47B | 2.45B | 2.65B | 2.10B | 2.32B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.69B | 1.74B | 1.91B | 1.98B | 1.74B | |
Investments And Advances | | | 456.40M | 461.98M | 510.20M | 419.40M | 300.00M | |
Intangibles | | | 1.44B | 1.46B | 1.34B | 1.30B | 1.30B | |
Other Non-Current Assets | | | 194.76M | 193.65M | 198.20M | 209.20M | 198.90M | |
Total Non-Current Assets | | | 4.91B | 4.98B | 4.87B | 4.80B | 4.39B | |
|
TOTAL ASSETS | | | 7.37B | 7.43B | 7.52B | 6.89B | 6.71B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 225.00M | N/A | 0.00 | 4.90M | |
Accrued Expenses | | | 284.14M | 344.79M | 339.70M | 275.40M | 265.10M | |
Accounts Payable | | | 359.56M | 329.58M | 235.80M | 273.40M | 293.50M | |
Other Current Liabilities | | | 735.16M | 726.89M | 593.10M | 478.60M | 399.20M | |
Total Current Liabilities | | | 1.38B | 1.63B | 1.17B | 1.03B | 962.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.61B | 1.61B | 1.34B | 1.04B | 438.80M | |
Deferred Taxes/Income | | | 362.24M | 395.18M | 376.00M | 377.70M | 336.40M | |
Other Non-Current Liabilities | | | 113.30M | 121.00M | 157.80M | 133.80M | 42.40M | |
Total Non-Current Liabilities | | | 2.09B | 2.13B | 1.87B | 1.55B | 817.50M | |
|
TOTAL LIABILITIES | | | 3.47B | 3.75B | 3.04B | 2.58B | 1.78B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.88B | 6.75B | 6.48B | 5.93B | 5.58B | |
Additional Paid In Capital | | | 2.81B | 2.72B | 2.29B | 1.91B | 1.56B | |
Common Shares | | | 3.81M | 3.80M | 3.70M | 3.70M | 3.60M | |
Treasury Stock | | | -5.66B | -5.66B | -4.16B | -3.41B | -2.11B | |
Other Shareholders' Equity | | | -119.30M | -127.56M | -121.20M | -118.70M | -103.60M | |
Shares Outstanding | | | 293.97M | 292.85M | 305.90M | 310.90M | 324.30M | |
Tangible Book Value per Share | | | 4.56 | 3.72 | 7.29 | 6.85 | 8.58 | |
Total Shareholders' Equity | | | 3.91B | 3.68B | 4.48B | 4.32B | 4.93B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.37B | 7.43B | 7.52B | 6.89B | 6.71B | |
|
Statistics | |
---|
Debt/Equity | | | 0.41 | 0.44 | 0.30 | 0.24 | 0.09 | |
Current Ratio | | | 1.79 | 1.51 | 2.27 | 2.04 | 2.41 | |
Return On Assets (ROA) | | | 7.99% | 7.47% | 10.37% | 7.68% | 9.39% | |
Return On Equity (ROE) | | | 15.08% | 15.10% | 17.40% | 12.26% | 12.79% | |
Return On Invested Capital (ROIC) | | | 12.15% | 9.63% | 8.63% | 8.09% | 10.65% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.25% | 11.27% | 10.36% | 8.91% | 12.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.82% | 15.96% | 13.86% | 11.80% | 16.68% | |