| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 721.15M | 882.49M | 753.55M | 488.70M | 177.40M | |
| Receivables | | | 357.80M | 325.30M | 326.22M | 332.90M | 376.80M | |
| Inventories | | | 836.27M | 722.11M | 757.94M | 838.20M | 938.00M | |
| Other Current Assets | | | 50.47M | 46.24M | 49.09M | 47.30M | 61.60M | |
| Total Current Assets | | | 1.97B | 1.98B | 1.89B | 1.71B | 1.55B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 563.51M | 586.05M | 584.30M | 565.30M | 583.30M | |
| Goodwill | | | 554.69M | 554.69M | 551.36M | 546.40M | 546.40M | |
| Intangibles | | | 441.27M | 447.64M | 473.28M | 497.20M | 543.20M | |
| Other Non-Current Assets | | | 118.26M | 61.13M | 57.69M | 62.60M | 55.20M | |
| Total Non-Current Assets | | | 1.68B | 1.65B | 1.67B | 1.67B | 1.73B | |
| |
| TOTAL ASSETS | | | 3.64B | 3.63B | 3.55B | 3.38B | 3.28B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 61.00K | 62.00K | 239.00K | 200.00K | 300.00K | |
| Accrued Expenses | | | 310.35M | 304.08M | 302.54M | 266.80M | 249.90M | |
| Accounts Payable | | | 263.59M | 234.62M | 212.61M | 190.90M | 215.70M | |
| Total Current Liabilities | | | 574.00M | 538.76M | 515.38M | 458.00M | 465.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.19B | 1.19B | 1.19B | 1.19B | 1.19B | |
| Deferred Taxes/Income | | | 120.32M | 118.57M | 117.61M | 144.30M | 147.40M | |
| Other Non-Current Liabilities | | | 181.06M | 191.74M | 173.09M | 135.60M | 147.70M | |
| Total Non-Current Liabilities | | | 1.49B | 1.50B | 1.48B | 1.47B | 1.48B | |
| |
| TOTAL LIABILITIES | | | 2.07B | 2.04B | 2.00B | 1.93B | 1.95B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.01B | 1.02B | 959.51M | 859.40M | 755.30M | |
| Additional Paid In Capital | | | 568.70M | 571.39M | 598.10M | 594.40M | 582.10M | |
| Minority Interest | | | 544.00K | 1.67M | 1.89M | 1.50M | 1.00M | |
| Common Shares | | | 623.00K | 629.00K | 671.00K | 500.00K | 500.00K | |
| Other Shareholders' Equity | | | -3.36M | -3.85M | -2.63M | -3.00M | -4.10M | |
| Shares Outstanding | | | 62.26M | 64.30M | 67.12M | 53.70M | 54.20M | |
| Tangible Book Value per Share | | | 9.31 | 9.04 | 7.91 | 7.59 | 4.50 | |
| Total Shareholders' Equity | | | 1.58B | 1.58B | 1.56B | 1.45B | 1.33B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.64B | 3.63B | 3.55B | 3.38B | 3.28B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.76 | 0.75 | 0.76 | 0.82 | 0.89 | |
| Current Ratio | | | 3.42 | 3.67 | 3.66 | 3.73 | 3.34 | |
| Return On Assets (ROA) | | | 4.27% | 4.49% | 3.04% | 3.72% | 4.64% | |
| Return On Equity (ROE) | | | 9.88% | 10.29% | 6.94% | 8.65% | 11.41% | |
| Return On Invested Capital (ROIC) | | | 6.30% | 6.57% | 5.49% | 6.10% | 7.04% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.23% | 9.20% | 7.30% | 7.33% | 7.51% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.29% | 16.86% | 13.24% | 12.83% | 12.79% | |