| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 308.12M | 484.68M | 412.28M | 354.70M | 282.12M | |
| Cash Equivalents | | | 1.35M | 925.00K | 115.00K | 1.05M | 422.00K | |
| Marketable Securities | | | 1.65M | 16.95M | 38.50M | 37.70M | 1.00K | |
| Receivables | | | 285.91M | 215.58M | 183.25M | 215.84M | 189.24M | |
| Inventories | | | 230.88M | 229.61M | 234.09M | 220.62M | 182.66M | |
| Other Current Assets | | | 7.67M | 5.07M | 10.81M | 15.96M | 7.42M | |
| Total Current Assets | | | 835.59M | 952.82M | 879.04M | 845.89M | 661.87M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 946.90M | 990.09M | 908.93M | 898.08M | 814.23M | |
| Investments And Advances | | | 127.46M | 127.86M | 94.59M | 92.73M | 69.12M | |
| Goodwill | | | 432.42M | 448.26M | 404.51M | 406.83M | 317.11M | |
| Intangibles | | | 178.84M | 194.59M | 188.42M | 204.54M | 194.47M | |
| Other Non-Current Assets | | | 43.84M | 42.10M | 46.70M | 45.90M | 54.25M | |
| Total Non-Current Assets | | | 1.73B | 1.80B | 1.64B | 1.65B | 1.45B | |
| |
| TOTAL ASSETS | | | 2.57B | 2.76B | 2.52B | 2.49B | 2.11B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 6.00K | 935.00K | 155.00K | 487.00K | 16.00K | |
| Current Portion Of LT Debt. | | | 39.73M | 50.14M | 68.42M | 104.42M | 102.20M | |
| Accrued Expenses | | | 41.52M | 39.95M | 39.65M | 36.10M | 31.50M | |
| Accounts Payable | | | 258.95M | 350.56M | 311.69M | 351.32M | 274.97M | |
| Other Current Liabilities | | | 74.59M | 74.37M | 81.81M | 51.21M | 51.93M | |
| Total Current Liabilities | | | 414.80M | 515.96M | 501.73M | 543.55M | 460.62M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 121.79M | 147.18M | 161.08M | 192.10M | 212.88M | |
| Deferred Taxes/Income | | | 165.48M | 172.45M | 160.01M | 161.90M | 138.81M | |
| Other Non-Current Liabilities | | | 56.35M | 63.74M | 48.54M | 73.66M | 71.20M | |
| Total Non-Current Liabilities | | | 467.41M | 522.73M | 517.40M | 582.24M | 562.31M | |
| |
| TOTAL LIABILITIES | | | 882.20M | 1.04B | 1.02B | 1.13B | 1.02B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.60B | 2.51B | 2.20B | 1.91B | 1.58B | |
| Additional Paid In Capital | | | 27.70M | 27.70M | 27.70M | 27.70M | 35.71M | |
| Minority Interest | | | 123.79M | 139.35M | 147.77M | 154.59M | 139.43M | |
| Common Shares | | | 159.12M | 159.12M | 159.12M | 159.12M | 159.12M | |
| Other Shareholders' Equity | | | -1.10B | -982.23M | -883.29M | -733.03M | -685.06M | |
| Shares Outstanding | | | 155.52M | 155.52M | 155.52M | 155.52M | 155.52M | |
| Tangible Book Value per Share | | | 6.89 | 6.91 | 5.85 | 4.87 | 3.71 | |
| Total Shareholders' Equity | | | 1.68B | 1.72B | 1.50B | 1.37B | 1.09B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.57B | 2.76B | 2.52B | 2.49B | 2.11B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.07 | 0.09 | 0.11 | 0.14 | 0.20 | |
| Current Ratio | | | 2.01 | 1.85 | 1.75 | 1.56 | 1.44 | |
| Return On Assets (ROA) | | | 6.95% | 7.32% | 7.98% | 6.51% | 5.37% | |
| Return On Equity (ROE) | | | 10.59% | 11.74% | 13.40% | 11.86% | 10.41% | |
| Return On Invested Capital (ROIC) | | | 8.03% | 8.19% | 9.56% | 7.25% | 8.05% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.04% | 8.26% | 9.74% | 7.40% | 8.05% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.24% | 11.62% | 13.90% | 10.87% | 11.66% | |