| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 35.19M | 29.90M | 35.99M | 35.60M | 43.68M | |
| Receivables | | | 90.83M | 77.78M | 70.84M | 76.67M | 54.61M | |
| Inventories | | | 81.52M | 68.48M | 62.84M | 55.38M | 50.51M | |
| Other Current Assets | | | 15.17M | 12.85M | 13.82M | 11.85M | 12.07M | |
| Total Current Assets | | | 222.69M | 189.01M | 183.49M | 179.50M | 160.87M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 32.31M | 26.84M | 27.60M | 28.88M | 22.20M | |
| Goodwill | | | 182.37M | 161.18M | 161.82M | 152.02M | 152.16M | |
| Intangibles | | | 45.44M | 35.47M | 42.57M | 45.57M | 54.22M | |
| Other Non-Current Assets | | | 3.42M | 3.69M | 3.83M | 2.66M | 3.14M | |
| Total Non-Current Assets | | | 263.54M | 227.19M | 235.83M | 229.14M | 231.72M | |
| |
| TOTAL ASSETS | | | 486.23M | 416.20M | 419.31M | 408.64M | 392.58M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 500.00K | 0.00 | 0.00 | 0.00 | 1.70M | |
| Current Portion Of LT Debt. | | | 3.30M | 2.80M | 3.68M | 3.02M | 0.00 | |
| Accrued Expenses | | | 29.70M | 22.83M | 24.57M | 23.38M | 21.70M | |
| Accounts Payable | | | 65.28M | 56.24M | 55.90M | 48.76M | 51.98M | |
| Other Current Liabilities | | | 41.04M | 34.81M | 25.21M | 40.03M | 21.96M | |
| Total Current Liabilities | | | 139.83M | 116.69M | 109.36M | 115.19M | 103.89M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 107.03M | 67.76M | 76.27M | 70.34M | 74.46M | |
| Deferred Taxes/Income | | | 9.81M | 8.39M | 6.97M | 5.94M | 8.76M | |
| Other Non-Current Liabilities | | | 24.14M | 17.41M | 23.10M | 24.15M | 26.93M | |
| Total Non-Current Liabilities | | | 145.86M | 94.96M | 107.30M | 100.43M | 110.14M | |
| |
| TOTAL LIABILITIES | | | 285.69M | 211.64M | 216.66M | 215.62M | 214.02M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -27.59M | -36.72M | -38.14M | -46.34M | -59.43M | |
| Additional Paid In Capital | | | 249.25M | 252.99M | 255.30M | 253.87M | 251.41M | |
| Minority Interest | | | 4.88M | 1.40M | 953.00K | N/A | N/A | |
| Common Shares | | | 343.00K | 350.00K | 355.00K | 353.00K | 349.00K | |
| Treasury Stock | | | N/A | 0.00 | -356.00K | -356.00K | -356.00K | |
| Other Shareholders' Equity | | | -21.46M | -12.07M | -14.50M | -14.51M | -13.98M | |
| Shares Outstanding | | | 34.33M | 34.89M | 35.37M | 35.28M | 34.95M | |
| Tangible Book Value per Share | | | -0.79 | 0.23 | -0.05 | -0.13 | -0.80 | |
| Total Shareholders' Equity | | | 200.54M | 204.55M | 202.66M | 193.02M | 178.56M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 486.23M | 416.20M | 419.31M | 408.64M | 392.58M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.54 | 0.33 | 0.38 | 0.36 | 0.43 | |
| Current Ratio | | | 1.59 | 1.62 | 1.68 | 1.56 | 1.55 | |
| Return On Assets (ROA) | | | 2.12% | 0.34% | 1.96% | 4.33% | -1.81% | |
| Return On Equity (ROE) | | | 5.15% | 0.70% | 4.05% | 9.17% | -3.99% | |
| Return On Invested Capital (ROIC) | | | 5.57% | 3.30% | 4.68% | 5.36% | 3.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.20% | 3.67% | 5.30% | 6.10% | 4.63% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.04% | 13.56% | 20.87% | 26.12% | 28.34% | |