| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 201.04K | N/A | 128.99K | |
| Cash Equivalents | | | 11.31M | 7.60M | 12.69M | |
| Marketable Securities | | | 0.00 | 85.00M | 155.46M | |
| Receivables | | | 196.91M | 162.70M | 160.69M | |
| Inventories | | | 11.73M | 12.50M | 13.36M | |
| Other Current Assets | | | 262.65K | 600.00K | 397.13K | |
| Total Current Assets | | | 220.42M | 268.40M | 342.73M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 52.54M | 57.50M | 57.61M | |
| Investments And Advances | | | 8.12M | N/A | N/A | |
| Intangibles | | | 5.26M | 5.30M | 5.32M | |
| Other Non-Current Assets | | | 84.26M | 90.40M | 35.13M | |
| Total Non-Current Assets | | | 150.18M | 153.20M | 98.07M | |
| |
| TOTAL ASSETS | | | 370.60M | 421.60M | 440.79M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 12.83M | 63.70M | 67.73M | |
| Accounts Payable | | | 54.99M | 44.90M | 50.62M | |
| Other Current Liabilities | | | 42.82M | 38.00M | 41.69M | |
| Total Current Liabilities | | | 110.64M | 146.60M | 160.04M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 34.55M | 53.00M | 63.65M | |
| Deferred Taxes/Income | | | 1.36M | 1.20M | 1.29M | |
| Other Non-Current Liabilities | | | 11.61M | 2.80M | 2.41M | |
| Total Non-Current Liabilities | | | 47.52M | 57.20M | 67.47M | |
| |
| TOTAL LIABILITIES | | | 158.16M | 203.80M | 227.51M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 207.26M | 211.90M | 205.82M | |
| Minority Interest | | | N/A | 100.00K | 113.23K | |
| Common Shares | | | 10.00M | 10.00M | 10.00M | |
| Treasury Stock | | | -950.00K | -1.00M | -950.00K | |
| Other Shareholders' Equity | | | -6.58M | -6.10M | -4.54M | |
| Shares Outstanding | | | 1.80M | 1.80M | 1.80M | |
| Tangible Book Value per Share | | | 115.10 | 118.06 | 115.53 | |
| Total Shareholders' Equity | | | 212.43M | 217.80M | 213.28M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 370.60M | 421.60M | 440.79M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.16 | 0.24 | 0.30 | |
| Current Ratio | | | 1.99 | 1.83 | 2.14 | |
| Return On Assets (ROA) | | | 0.82% | 1.66% | 0.96% | |
| Return On Equity (ROE) | | | 1.43% | 3.22% | 1.99% | |
| Return On Invested Capital (ROIC) | | | 5.36% | 6.62% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.60% | 9.98% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.72% | 10.28% | N/A | |